GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » JD.com Inc (BSP:JDCO34) » Definitions » E10

JD.com (BSP:JDCO34) E10 : R$0.39 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is JD.com E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

JD.com's adjusted earnings per share data for the three months ended in Mar. 2024 was R$0.523. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$0.39 for the trailing ten years ended in Mar. 2024.

During the past 12 months, JD.com's average E10 Growth Rate was 176.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-23), JD.com's current stock price is R$28.08. JD.com's E10 for the quarter that ended in Mar. 2024 was R$0.39. JD.com's Shiller PE Ratio of today is 72.00.

During the past 13 years, the highest Shiller PE Ratio of JD.com was 2198.33. The lowest was 54.02. And the median was 205.68.


JD.com E10 Historical Data

The historical data trend for JD.com's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JD.com E10 Chart

JD.com Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.09 0.26

JD.com Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.18 0.25 0.26 0.39

Competitive Comparison of JD.com's E10

For the Internet Retail subindustry, JD.com's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JD.com's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, JD.com's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where JD.com's Shiller PE Ratio falls into.



JD.com E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JD.com's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.523/115.2271*115.2271
=0.523

Current CPI (Mar. 2024) = 115.2271.

JD.com Quarterly Data

per share eps CPI Adj_EPS
201406 -0.175 98.200 -0.205
201409 -0.004 98.900 -0.005
201412 -0.012 99.000 -0.014
201503 -0.022 99.900 -0.025
201506 -0.016 99.500 -0.019
201509 -0.019 100.500 -0.022
201512 -0.280 100.600 -0.321
201603 -0.031 102.200 -0.035
201606 -0.008 101.400 -0.009
201609 -0.026 102.400 -0.029
201612 -0.049 102.600 -0.055
201703 0.006 103.200 0.007
201706 -0.014 103.100 -0.016
201709 0.028 104.100 0.031
201712 -0.027 104.500 -0.030
201803 0.045 105.300 0.049
201806 -0.075 104.900 -0.082
201809 0.102 106.600 0.110
201812 -0.156 106.500 -0.169
201903 0.237 107.700 0.254
201906 0.017 107.700 0.018
201909 0.020 109.800 0.021
201912 0.119 111.200 0.123
202003 0.042 112.300 0.043
202006 0.639 110.400 0.667
202009 0.311 111.700 0.321
202012 0.995 111.500 1.028
202103 0.326 112.662 0.333
202106 0.065 111.769 0.067
202109 -0.245 112.215 -0.252
202112 -0.491 113.108 -0.500
202203 -0.251 114.335 -0.253
202206 0.344 114.558 0.346
202209 0.443 115.339 0.443
202212 0.238 115.116 0.238
202303 0.494 115.116 0.494
202306 0.470 114.558 0.473
202309 0.564 115.339 0.563
202312 0.245 114.781 0.246
202403 0.523 115.227 0.523

Add all the adjusted EPS together and divide 10 will get our e10.


JD.com  (BSP:JDCO34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

JD.com's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=28.08/0.39
=72.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of JD.com was 2198.33. The lowest was 54.02. And the median was 205.68.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


JD.com E10 Related Terms

Thank you for viewing the detailed overview of JD.com's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


JD.com (BSP:JDCO34) Business Description

Address
No. 18 Kechuang 11 Street, 20th Floor, Building A, Yizhuang Economic and Technological Development Zo, Daxing District, Beijing, CHN, 101111
JD.com is a leading e-commerce platform with its 2022 China GMV being similar to Pinduoduo (GMV not reported), on our estimate, but still lower than Alibaba. it offers a wide selection of authentic products with speedy and reliable delivery. The company has built its own nationwide fulfilment infrastructure and last-mile delivery network, staffed by its own employees, which supports both its online direct sales, its online marketplace and omnichannel businesses.

JD.com (BSP:JDCO34) Headlines

No Headlines