GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » MGM Resorts International (BSP:M1GM34) » Definitions » E10

MGM Resorts International (BSP:M1GM34) E10 : R$8.69 (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is MGM Resorts International E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MGM Resorts International's adjusted earnings per share data for the three months ended in Dec. 2023 was R$4.459. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$8.69 for the trailing ten years ended in Dec. 2023.

During the past 12 months, MGM Resorts International's average E10 Growth Rate was 29.50% per year. During the past 3 years, the average E10 Growth Rate was 25.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MGM Resorts International was 63.60% per year. The lowest was -43.80% per year. And the median was 24.30% per year.

As of today (2024-05-02), MGM Resorts International's current stock price is R$231.12. MGM Resorts International's E10 for the quarter that ended in Dec. 2023 was R$8.69. MGM Resorts International's Shiller PE Ratio of today is 26.60.

During the past 13 years, the highest Shiller PE Ratio of MGM Resorts International was 1015.67. The lowest was 11.38. And the median was 46.64.


MGM Resorts International E10 Historical Data

The historical data trend for MGM Resorts International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MGM Resorts International E10 Chart

MGM Resorts International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 4.74 3.08 8.13 8.69

MGM Resorts International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.13 7.86 7.64 11.05 8.69

Competitive Comparison of MGM Resorts International's E10

For the Resorts & Casinos subindustry, MGM Resorts International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MGM Resorts International's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, MGM Resorts International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MGM Resorts International's Shiller PE Ratio falls into.



MGM Resorts International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MGM Resorts International's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.459/129.4194*129.4194
=4.459

Current CPI (Dec. 2023) = 129.4194.

MGM Resorts International Quarterly Data

per share eps CPI Adj_EPS
201403 0.465 99.695 0.604
201406 0.492 100.560 0.633
201409 -0.094 100.428 -0.121
201412 -1.849 99.070 -2.415
201503 1.037 99.621 1.347
201506 0.529 100.684 0.680
201509 0.468 100.392 0.603
201512 -5.356 99.792 -6.946
201603 0.444 100.470 0.572
201606 2.841 101.688 3.616
201609 3.025 101.861 3.843
201612 0.134 101.863 0.170
201703 1.126 102.862 1.417
201706 1.186 103.349 1.485
201709 0.814 104.136 1.012
201712 7.974 104.011 9.922
201803 1.246 105.290 1.532
201806 0.792 106.317 0.964
201809 1.068 106.507 1.298
201812 -0.233 105.998 -0.284
201903 0.192 107.251 0.232
201906 0.308 108.070 0.369
201909 -0.330 108.329 -0.394
201912 16.049 108.420 19.157
202003 8.013 108.902 9.523
202006 -8.665 108.767 -10.310
202009 -5.832 109.815 -6.873
202012 -4.733 109.897 -5.574
202103 -3.888 111.754 -4.503
202106 0.704 114.631 0.795
202109 14.623 115.734 16.352
202112 1.301 117.630 1.431
202203 -0.299 121.301 -0.319
202206 21.200 125.017 21.947
202209 -7.603 125.227 -7.858
202212 3.619 125.222 3.740
202303 6.459 127.348 6.564
202306 2.670 128.729 2.684
202309 2.272 129.860 2.264
202312 4.459 129.419 4.459

Add all the adjusted EPS together and divide 10 will get our e10.


MGM Resorts International  (BSP:M1GM34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MGM Resorts International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=231.12/8.69
=26.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MGM Resorts International was 1015.67. The lowest was 11.38. And the median was 46.64.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MGM Resorts International E10 Related Terms

Thank you for viewing the detailed overview of MGM Resorts International's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


MGM Resorts International (BSP:M1GM34) Business Description

Traded in Other Exchanges
Address
3600 Las Vegas Boulevard South, Las Vegas, NV, USA, 89109
MGM Resorts is the largest resort operator on the Las Vegas Strip with 35,000 guest rooms and suites, representing about one fourth of all units in the market. The company's Vegas properties include MGM Grand, Mandalay Bay, Park MGM, Luxor, New York-New York, and Bellagio. The Strip contributed approximately 74% of total EBITDAR in 2022. MGM also owns U.S. regional assets, which represented 31% of 2022 EBITDAR (MGM's Macao EBITDAR was negative in 2022). MGM's U.S. sports and iGaming operations are currently a high-single-digit percentage of its total revenue. The company also operates the 56%-owned MGM China casinos with a new property that opened on the Cotai Strip in early 2018. Further, we estimate MGM will open a resort in Japan in 2030.

MGM Resorts International (BSP:M1GM34) Headlines

No Headlines