GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Monster Beverage Corp (BSP:M1NS34) » Definitions » E10

Monster Beverage (BSP:M1NS34) E10 : R$0.66 (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Monster Beverage E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Monster Beverage's adjusted earnings per share data for the three months ended in Dec. 2023 was R$0.214. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$0.66 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Monster Beverage's average E10 Growth Rate was 16.00% per year. During the past 3 years, the average E10 Growth Rate was 17.60% per year. During the past 5 years, the average E10 Growth Rate was 19.10% per year. During the past 10 years, the average E10 Growth Rate was 20.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Monster Beverage was 71.00% per year. The lowest was 17.60% per year. And the median was 22.90% per year.

As of today (2024-05-01), Monster Beverage's current stock price is R$34.71. Monster Beverage's E10 for the quarter that ended in Dec. 2023 was R$0.66. Monster Beverage's Shiller PE Ratio of today is 52.59.

During the past 13 years, the highest Shiller PE Ratio of Monster Beverage was 107.41. The lowest was 44.60. And the median was 64.80.


Monster Beverage E10 Historical Data

The historical data trend for Monster Beverage's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Monster Beverage E10 Chart

Monster Beverage Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.43 0.57 0.62 0.66

Monster Beverage Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.62 0.63 0.62 0.67 0.66

Competitive Comparison of Monster Beverage's E10

For the Beverages - Non-Alcoholic subindustry, Monster Beverage's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Monster Beverage's Shiller PE Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Monster Beverage's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Monster Beverage's Shiller PE Ratio falls into.



Monster Beverage E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Monster Beverage's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.214/129.4194*129.4194
=0.214

Current CPI (Dec. 2023) = 129.4194.

Monster Beverage Quarterly Data

per share eps CPI Adj_EPS
201403 0.027 99.695 0.035
201406 0.038 100.560 0.049
201409 0.034 100.428 0.044
201412 0.040 99.070 0.052
201503 0.002 99.621 0.003
201506 0.082 100.684 0.105
201509 0.068 100.392 0.088
201512 0.054 99.792 0.070
201603 0.060 100.470 0.077
201606 0.064 101.688 0.081
201609 0.067 101.861 0.085
201612 0.063 101.863 0.080
201703 0.061 102.862 0.077
201706 0.080 103.349 0.100
201709 0.074 104.136 0.092
201712 0.072 104.011 0.090
201803 0.078 105.290 0.096
201806 0.113 106.317 0.138
201809 0.123 106.507 0.149
201812 0.104 105.998 0.127
201903 0.115 107.251 0.139
201906 0.128 108.070 0.153
201909 0.142 108.329 0.170
201912 0.121 108.420 0.144
202003 0.159 108.902 0.189
202006 0.191 108.767 0.227
202009 0.219 109.815 0.258
202012 0.283 109.897 0.333
202103 0.208 111.754 0.241
202106 0.236 114.631 0.266
202109 0.208 115.734 0.233
202112 0.212 117.630 0.233
202203 0.168 121.301 0.179
202206 0.164 125.017 0.170
202209 0.197 125.227 0.204
202212 0.187 125.222 0.193
202303 0.247 127.348 0.251
202306 0.237 128.729 0.238
202309 0.265 129.860 0.264
202312 0.214 129.419 0.214

Add all the adjusted EPS together and divide 10 will get our e10.


Monster Beverage  (BSP:M1NS34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Monster Beverage's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=34.71/0.66
=52.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Monster Beverage was 107.41. The lowest was 44.60. And the median was 64.80.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Monster Beverage E10 Related Terms

Thank you for viewing the detailed overview of Monster Beverage's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Monster Beverage (BSP:M1NS34) Business Description

Traded in Other Exchanges
Address
1 Monster Way, Corona, CA, USA, 92879
Monster Beverage is a leader in the energy drink subsegment of the nonalcoholic beverage market, generating two thirds of revenue in the U.S. and Canada. The well-known Monster trademark includes brands such as Monster Energy, Monster Ultra, Java Monster, and Juice Monster. The firm also owns other energy drink brands, such as Reign, NOS, Burn, and Mother, and brews and distributes beers and flavored malt beverages following the acquisition of a craft brewer in 2022. Monster controls branding and innovation but outsources beverage manufacturing and packaging to copackers and finished goods distribution to bottlers in the global Coca-Cola system (pursuant to a 20-year agreement inked in 2015). Coke is the largest shareholder of Monster with a 19.5% stake.

Monster Beverage (BSP:M1NS34) Headlines

No Headlines