GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » MRS Logistica SA (BSP:MRSA3B) » Definitions » E10

MRS Logistica (BSP:MRSA3B) E10 : R$145.73 (As of Sep. 2024)


View and export this data going back to 2007. Start your Free Trial

What is MRS Logistica E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MRS Logistica's adjusted earnings per share data for the three months ended in Sep. 2024 was R$1.300. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$145.73 for the trailing ten years ended in Sep. 2024.

During the past 12 months, MRS Logistica's average E10 Growth Rate was 4.60% per year. During the past 3 years, the average E10 Growth Rate was 341.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MRS Logistica was 341.20% per year. The lowest was 337.20% per year. And the median was 339.20% per year.

As of today (2024-12-14), MRS Logistica's current stock price is R$29.00. MRS Logistica's E10 for the quarter that ended in Sep. 2024 was R$145.73. MRS Logistica's Shiller PE Ratio of today is 0.20.

During the past 13 years, the highest Shiller PE Ratio of MRS Logistica was 48.68. The lowest was 0.15. And the median was 0.29.


MRS Logistica E10 Historical Data

The historical data trend for MRS Logistica's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MRS Logistica E10 Chart

MRS Logistica Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.61 1.64 127.20 134.58 140.87

MRS Logistica Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 139.35 140.87 142.92 144.48 145.73

Competitive Comparison of MRS Logistica's E10

For the Railroads subindustry, MRS Logistica's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MRS Logistica's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, MRS Logistica's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MRS Logistica's Shiller PE Ratio falls into.



MRS Logistica E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MRS Logistica's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=1.3/162.3424*162.3424
=1.300

Current CPI (Sep. 2024) = 162.3424.

MRS Logistica Quarterly Data

per share eps CPI Adj_EPS
201412 0.380 94.194 0.655
201503 0.150 97.799 0.249
201506 0.260 100.006 0.422
201509 0.160 101.392 0.256
201512 0.260 104.247 0.405
201603 0.460 106.979 0.698
201606 0.240 108.851 0.358
201609 0.320 109.986 0.472
201612 0.159 110.802 0.233
201703 0.290 111.869 0.421
201706 0.410 112.115 0.594
201709 0.410 112.777 0.590
201712 0.190 114.068 0.270
201803 0.249 114.868 0.352
201806 0.349 117.038 0.484
201809 0.463 117.881 0.638
201812 0.408 118.340 0.560
201903 0.326 120.124 0.441
201906 0.326 120.977 0.437
201909 0.510 121.292 0.683
201912 0.245 123.436 0.322
202003 -0.258 124.092 -0.338
202006 0.412 123.557 0.541
202009 0.418 125.095 0.542
202012 0.638 129.012 0.803
202103 0.213 131.660 0.263
202106 1,184.000 133.871 1,435.816
202109 0.387 137.913 0.456
202112 0.187 141.992 0.214
202203 0.283 146.537 0.314
202206 0.583 149.784 0.632
202209 0.909 147.800 0.998
202212 0.687 150.207 0.743
202303 0.411 153.352 0.435
202306 0.944 154.519 0.992
202309 1.197 155.464 1.250
202312 0.834 157.148 0.862
202403 0.895 159.372 0.912
202406 1.005 161.052 1.013
202409 1.300 162.342 1.300

Add all the adjusted EPS together and divide 10 will get our e10.


MRS Logistica  (BSP:MRSA3B) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MRS Logistica's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=29.00/145.73
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MRS Logistica was 48.68. The lowest was 0.15. And the median was 0.29.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MRS Logistica E10 Related Terms

Thank you for viewing the detailed overview of MRS Logistica's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


MRS Logistica Business Description

Traded in Other Exchanges
Address
Praia de Botafogo 228, Sala 1201 E, Rio de Janeiro, RJ, BRA, 22250906
MRS Logistica SA is a publicly-held corporation engaged in the transportation services. The company operates a public railway transportation concession in the Southeast network, located in the States of Rio de Janeiro, Sao Paulo, and Minas Gerais. It interconnects the states of Rio de Janeiro, Minas Gerais, and Sao Paulo, spanning through the region that concentrates approximately 50% of Brazil's gross domestic product. Through MRS' railways, it also provides transport to reach the ports of Itaguai and Santos and Latin America. The company generates its entire revenue from providing cargo transport services in the Southeast Brazil.

MRS Logistica Headlines

No Headlines