GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » OSX Brasil SA (BSP:OSXB3) » Definitions » E10

OSX Brasil (BSP:OSXB3) E10 : R$-440.56 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is OSX Brasil E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

OSX Brasil's adjusted earnings per share data for the three months ended in Dec. 2023 was R$-180.252. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$-440.56 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average E10 Growth Rate was -0.10% per year. During the past 5 years, the average E10 Growth Rate was -5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of OSX Brasil was -0.10% per year. The lowest was -9.40% per year. And the median was -9.00% per year.

As of today (2024-05-01), OSX Brasil's current stock price is R$3.99. OSX Brasil's E10 for the quarter that ended in Dec. 2023 was R$-440.56. OSX Brasil's Shiller PE Ratio of today is .


OSX Brasil E10 Historical Data

The historical data trend for OSX Brasil's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OSX Brasil E10 Chart

OSX Brasil Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -398.10 -438.70 -479.35 -514.88 -440.56

OSX Brasil Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -514.88 -531.33 -533.06 -441.25 -440.56

Competitive Comparison of OSX Brasil's E10

For the Oil & Gas Equipment & Services subindustry, OSX Brasil's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OSX Brasil's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, OSX Brasil's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where OSX Brasil's Shiller PE Ratio falls into.



OSX Brasil E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OSX Brasil's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-180.252/156.2729*156.2729
=-180.252

Current CPI (Dec. 2023) = 156.2729.

OSX Brasil Quarterly Data

per share eps CPI Adj_EPS
201403 -774.482 90.447 -1,338.135
201406 -60.000 91.838 -102.097
201409 -51.000 92.602 -86.067
201412 -393.059 94.194 -652.108
201503 54.000 97.799 86.286
201506 -61.000 100.006 -95.320
201509 133.000 101.392 204.989
201512 -326.000 104.247 -488.695
201603 -0.001 106.979 -0.001
201606 -0.371 108.851 -0.533
201609 0.470 109.986 0.668
201612 -370.480 110.802 -522.517
201703 -38.810 111.869 -54.215
201706 -33.240 112.115 -46.332
201709 -27.670 112.777 -38.342
201712 -59.710 114.068 -81.803
201803 -29.830 114.868 -40.582
201806 -50.000 117.038 -66.762
201809 -32.420 117.881 -42.979
201812 -27.270 118.340 -36.011
201903 -33.016 120.124 -42.952
201906 -30.382 120.977 -39.246
201909 -32.220 121.292 -41.512
201912 -85.071 123.436 -107.702
202003 -37.230 124.092 -46.885
202006 -13.080 123.557 -16.543
202009 -25.970 125.095 -32.443
202012 -200.215 129.012 -242.521
202103 -31.957 131.660 -37.931
202106 -33.870 133.871 -39.538
202109 144.790 137.913 164.066
202112 -39.799 141.992 -43.802
202203 -46.137 146.537 -49.202
202206 -62.990 149.784 -65.719
202209 -54.870 147.800 -58.016
202212 72.402 150.207 75.326
202303 -67.482 153.352 -68.767
202306 -64.710 154.519 -65.445
202309 -65.600 155.464 -65.942
202312 -180.252 156.273 -180.252

Add all the adjusted EPS together and divide 10 will get our e10.


OSX Brasil  (BSP:OSXB3) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


OSX Brasil E10 Related Terms

Thank you for viewing the detailed overview of OSX Brasil's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


OSX Brasil (BSP:OSXB3) Business Description

Traded in Other Exchanges
N/A
Address
Rua do Passeio 56, 10º Andar Centro, Rio de Janeiro, RJ, BRA, 20021-290
OSX Brasil SA provides equipment and services for Brazil's offshore oil and gas industry. It is engaged in the equipment and service segment for the offshore oil and natural gas industry, with integrated operations in shipbuilding, chartering of exploration and production units (E&P) and operation and maintenance industries (O&M).

OSX Brasil (BSP:OSXB3) Headlines

No Headlines