GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Southwest Airlines Co (BSP:S1OU34) » Definitions » E10

Southwest Airlines Co (BSP:S1OU34) E10 : R$12.19 (As of Dec. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Southwest Airlines Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Southwest Airlines Co's adjusted earnings per share data for the three months ended in Dec. 2024 was R$2.562. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$12.19 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Southwest Airlines Co's average E10 Growth Rate was -2.70% per year. During the past 3 years, the average E10 Growth Rate was 1.50% per year. During the past 5 years, the average E10 Growth Rate was 0.90% per year. During the past 10 years, the average E10 Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Southwest Airlines Co was 36.90% per year. The lowest was -7.50% per year. And the median was 8.10% per year.

As of today (2025-03-29), Southwest Airlines Co's current stock price is R$171.14. Southwest Airlines Co's E10 for the quarter that ended in Dec. 2024 was R$12.19. Southwest Airlines Co's Shiller PE Ratio of today is 14.04.

During the past 13 years, the highest Shiller PE Ratio of Southwest Airlines Co was 57.99. The lowest was 8.43. And the median was 22.07.


Southwest Airlines Co E10 Historical Data

The historical data trend for Southwest Airlines Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southwest Airlines Co E10 Chart

Southwest Airlines Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.61 13.34 13.23 12.48 12.19

Southwest Airlines Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.48 12.86 13.62 12.92 12.19

Competitive Comparison of Southwest Airlines Co's E10

For the Airlines subindustry, Southwest Airlines Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Shiller PE Ratio falls into.


;
;

Southwest Airlines Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southwest Airlines Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=2.562/133.1571*133.1571
=2.562

Current CPI (Dec. 2024) = 133.1571.

Southwest Airlines Co Quarterly Data

per share eps CPI Adj_EPS
201503 2.073 99.621 2.771
201506 2.801 100.684 3.704
201509 3.435 100.392 4.556
201512 3.182 99.792 4.246
201603 2.921 100.470 3.871
201606 4.382 101.688 5.738
201609 2.017 101.861 2.637
201612 2.817 101.863 3.682
201703 1.720 102.862 2.227
201706 4.053 103.349 5.222
201709 2.757 104.136 3.525
201712 10.478 104.011 13.414
201803 2.590 105.290 3.276
201806 4.789 106.317 5.998
201809 4.437 106.507 5.547
201812 4.544 105.998 5.708
201903 2.688 107.251 3.337
201906 5.282 108.070 6.508
201909 5.067 108.329 6.228
201912 4.022 108.420 4.940
202003 -0.880 108.902 -1.076
202006 -8.457 108.767 -10.353
202009 -10.584 109.815 -12.834
202012 -7.923 109.897 -9.600
202103 1.071 111.754 1.276
202106 2.866 114.631 3.329
202109 3.854 115.734 4.434
202112 0.622 117.630 0.704
202203 -2.339 121.301 -2.568
202206 6.057 125.017 6.451
202209 2.307 125.227 2.453
202212 -1.941 125.222 -2.064
202303 -1.406 127.348 -1.470
202306 5.242 128.729 5.422
202309 1.531 129.860 1.570
202312 -1.813 129.419 -1.865
202403 -1.942 131.776 -1.962
202406 3.124 132.554 3.138
202409 0.609 133.029 0.610
202412 2.562 133.157 2.562

Add all the adjusted EPS together and divide 10 will get our e10.


Southwest Airlines Co  (BSP:S1OU34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Southwest Airlines Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=171.14/12.19
=14.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Southwest Airlines Co was 57.99. The lowest was 8.43. And the median was 22.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Southwest Airlines Co E10 Related Terms

Thank you for viewing the detailed overview of Southwest Airlines Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Southwest Airlines Co Business Description

Address
P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates nearly 800 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights operated in a single, open-seating cabin configuration in a point-to-point network. In late 2025, Southwest will modify its cabins to offer some seats with extra legroom and will update its ticketing process to offer assigned seats.

Southwest Airlines Co Headlines

No Headlines