GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Sysco Corp (BUE:SYY) » Definitions » E10

Sysco (BUE:SYY) E10 : ARS398.43 (As of Dec. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Sysco E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sysco's adjusted earnings per share data for the three months ended in Dec. 2024 was ARS1,656.400. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ARS398.43 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Sysco's average E10 Growth Rate was 11.20% per year. During the past 3 years, the average E10 Growth Rate was 10.10% per year. During the past 5 years, the average E10 Growth Rate was 4.50% per year. During the past 10 years, the average E10 Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sysco was 17.00% per year. The lowest was -1.20% per year. And the median was 10.10% per year.

As of today (2025-03-03), Sysco's current stock price is ARS11375.00. Sysco's E10 for the quarter that ended in Dec. 2024 was ARS398.43. Sysco's Shiller PE Ratio of today is 28.55.

During the past 13 years, the highest Shiller PE Ratio of Sysco was 44.69. The lowest was 15.99. And the median was 31.20.


Sysco E10 Historical Data

The historical data trend for Sysco's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sysco E10 Chart

Sysco Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.51 3.82 3.88 150.55 439.06

Sysco Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 293.94 342.06 439.06 408.38 398.43

Competitive Comparison of Sysco's E10

For the Food Distribution subindustry, Sysco's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sysco's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Sysco's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sysco's Shiller PE Ratio falls into.



Sysco E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sysco's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1656.4/133.1571*133.1571
=1,656.400

Current CPI (Dec. 2024) = 133.1571.

Sysco Quarterly Data

per share eps CPI Adj_EPS
201503 5.292 99.621 7.073
201506 2.181 100.684 2.884
201509 7.710 100.392 10.226
201512 12.425 99.792 16.579
201603 11.099 100.470 14.710
201606 10.625 101.688 13.913
201609 17.303 101.861 22.619
201612 15.852 101.863 20.722
201703 13.567 102.862 17.563
201706 18.796 103.349 24.217
201709 24.182 104.136 30.921
201712 20.623 104.011 26.402
201803 25.388 105.290 32.108
201806 42.398 106.317 53.102
201809 59.614 106.507 74.531
201812 38.459 105.998 48.313
201903 66.453 107.251 82.505
201906 92.039 108.070 113.405
201909 97.311 108.329 119.613
201912 88.465 108.420 108.649
202003 -1.241 108.902 -1.517
202006 -167.042 108.767 -204.499
202009 62.362 109.815 75.618
202012 21.159 109.897 25.637
202103 30.627 111.754 36.493
202106 54.943 114.631 63.822
202109 142.759 115.734 164.250
202112 66.653 117.630 75.451
202203 126.699 121.301 139.083
202206 238.253 125.017 253.767
202209 252.889 125.227 268.904
202212 93.884 125.222 99.833
202303 331.884 127.348 347.024
202306 691.200 128.729 714.978
202309 692.901 129.860 710.496
202312 592.040 129.419 609.138
202403 1,432.250 131.776 1,447.259
202406 2,202.930 132.554 2,212.956
202409 1,881.990 133.029 1,883.804
202412 1,656.400 133.157 1,656.400

Add all the adjusted EPS together and divide 10 will get our e10.


Sysco  (BUE:SYY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sysco's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11375.00/398.43
=28.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sysco was 44.69. The lowest was 15.99. And the median was 31.20.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sysco E10 Related Terms

Thank you for viewing the detailed overview of Sysco's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Sysco Business Description

Address
1390 Enclave Parkway, Houston, TX, USA, 77077-2099
Sysco is the largest US foodservice distributor with 17% share of the highly fragmented $370 billion domestic market. It distributes roughly 500,000 food and nonfood products to restaurants (62% of fiscal 2024 revenue), education and government buildings (7%), travel and leisure (6%), healthcare facilities (7%), and other locations (18%) where individuals consume away-from-home meals. In fiscal 2024, 70% of the firm's revenue was derived from its US foodservice operations, while its international (18%), quick-service logistics (10%), and other (2%) segments contributed the rest.