GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Duni AB (OTCPK:DUNIY) » Definitions » E10

Duni AB (Duni AB) E10 : $1.75 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Duni AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Duni AB's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.319. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.75 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Duni AB's average E10 Growth Rate was 4.80% per year. During the past 3 years, the average E10 Growth Rate was 5.10% per year. During the past 5 years, the average E10 Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Duni AB was 5.10% per year. The lowest was -6.30% per year. And the median was -3.25% per year.

As of today (2024-06-22), Duni AB's current stock price is $29.44. Duni AB's E10 for the quarter that ended in Mar. 2024 was $1.75. Duni AB's Shiller PE Ratio of today is 16.82.

During the past 13 years, the highest Shiller PE Ratio of Duni AB was 23.96. The lowest was 10.91. And the median was 16.70.


Duni AB E10 Historical Data

The historical data trend for Duni AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duni AB E10 Chart

Duni AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.44 1.54 1.36 2.11 1.86

Duni AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.98 1.79 2.00 1.86 1.75

Competitive Comparison of Duni AB's E10

For the Household & Personal Products subindustry, Duni AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duni AB's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Duni AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Duni AB's Shiller PE Ratio falls into.



Duni AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duni AB's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.319/132.2054*132.2054
=0.319

Current CPI (Mar. 2024) = 132.2054.

Duni AB Quarterly Data

per share eps CPI Adj_EPS
201406 0.461 100.432 0.607
201409 0.519 100.161 0.685
201412 0.608 100.225 0.802
201503 0.365 99.950 0.483
201506 0.353 99.995 0.467
201509 0.502 100.228 0.662
201512 0.546 100.276 0.720
201603 0.278 100.751 0.365
201606 0.371 101.019 0.486
201609 0.467 101.138 0.610
201612 0.517 102.022 0.670
201703 0.274 102.022 0.355
201706 0.355 102.752 0.457
201709 0.419 103.279 0.536
201712 0.608 103.793 0.774
201803 0.296 103.962 0.376
201806 0.316 104.875 0.398
201809 0.311 105.679 0.389
201812 0.270 105.912 0.337
201903 0.232 105.886 0.290
201906 0.300 106.742 0.372
201909 0.351 107.214 0.433
201912 0.322 107.766 0.395
202003 0.087 106.563 0.108
202006 -0.462 107.498 -0.568
202009 0.230 107.635 0.283
202012 0.175 108.296 0.214
202103 -0.260 108.360 -0.317
202106 0.091 108.928 0.110
202109 0.500 110.338 0.599
202112 0.042 112.486 0.049
202203 0.023 114.825 0.026
202206 0.203 118.384 0.227
202209 0.337 122.296 0.364
202212 0.247 126.365 0.258
202303 0.315 127.042 0.328
202306 0.409 129.407 0.418
202309 0.505 130.224 0.513
202312 0.322 131.912 0.323
202403 0.319 132.205 0.319

Add all the adjusted EPS together and divide 10 will get our e10.


Duni AB  (OTCPK:DUNIY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Duni AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=29.44/1.75
=16.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Duni AB was 23.96. The lowest was 10.91. And the median was 16.70.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Duni AB E10 Related Terms

Thank you for viewing the detailed overview of Duni AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Duni AB (Duni AB) Business Description

Traded in Other Exchanges
Address
Box 237, Malmo, SWE, SE-201 22
Duni AB is a Sweden-based company that is principally engaged in supplying table-setting and take-away products. It aims to bring good-food-mood to eating and drinking occasions. The company offers napkins, candles, table coverings, plastic glasses, cups, cutlery, plates, service, and others for home use or to institutional customers, such as hotels, restaurants, caterers, and the public sector. The company operates through four business areas, tabletop concepts, meal service, consumer, new markets. The tabletop concepts business accounts for the majority of the company's total revenue. The company generates most of its revenue from Europe, with the rest from other areas of the world.

Duni AB (Duni AB) Headlines

From GuruFocus

Bernard Horn Comments on Duni AB

By Holly LaFon Holly LaFon 03-21-2016

Bernard Horn Comments on Duni

By Vera Yuan Vera Yuan 08-07-2014

Bernard Horn Comments on Duni AB

By Holly LaFon 10-14-2015

Bernard Horn Comments on Duni AB

By Vera Yuan Vera Yuan 03-16-2015