GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » North Media AS (FRA:3S8) » Definitions » E10

North Media AS (FRA:3S8) E10 : €1.21 (As of Mar. 2025)


View and export this data going back to 2022. Start your Free Trial

What is North Media AS E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

North Media AS's adjusted earnings per share data for the three months ended in Mar. 2025 was €-0.845. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.21 for the trailing ten years ended in Mar. 2025.

During the past 12 months, North Media AS's average E10 Growth Rate was -24.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2025-07-04), North Media AS's current stock price is €5.12. North Media AS's E10 for the quarter that ended in Mar. 2025 was €1.21. North Media AS's Shiller PE Ratio of today is 4.23.

During the past 13 years, the highest Shiller PE Ratio of North Media AS was 7.55. The lowest was 3.45. And the median was 5.22.


North Media AS E10 Historical Data

The historical data trend for North Media AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

North Media AS E10 Chart

North Media AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 1.42 1.48 1.36

North Media AS Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.63 1.71 1.59 1.36 1.21

Competitive Comparison of North Media AS's E10

For the Publishing subindustry, North Media AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North Media AS's Shiller PE Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, North Media AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where North Media AS's Shiller PE Ratio falls into.


;
;

North Media AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, North Media AS's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.845/120.2000*120.2000
=-0.845

Current CPI (Mar. 2025) = 120.2000.

North Media AS Quarterly Data

per share eps CPI Adj_EPS
201212 0.000 98.300 0.000
201306 0.000 99.100 0.000
201312 0.000 99.000 0.000
201406 0.000 99.700 0.000
201412 0.000 99.400 0.000
201506 0.000 100.300 0.000
201512 0.000 99.800 0.000
201606 0.000 100.600 0.000
201612 0.000 100.300 0.000
201706 0.000 101.200 0.000
201712 0.000 101.300 0.000
201803 0.215 101.700 0.254
201806 0.134 102.300 0.157
201809 0.054 102.400 0.063
201812 0.000 102.100 0.000
201903 0.469 102.900 0.548
201906 0.321 102.900 0.375
201909 0.134 102.900 0.157
201912 0.535 102.900 0.625
202003 0.094 103.300 0.109
202006 0.925 103.200 1.077
202009 0.659 103.500 0.765
202012 0.645 103.400 0.750
202103 0.390 104.300 0.449
202106 0.713 105.000 0.816
202109 0.403 105.800 0.458
202112 0.484 106.600 0.546
202203 -0.255 109.900 -0.279
202206 -0.349 113.600 -0.369
202209 0.067 116.400 0.069
202212 0.551 115.900 0.571
202303 0.846 117.300 0.867
202306 0.551 116.400 0.569
202309 0.121 117.400 0.124
202312 0.402 116.700 0.414
202403 0.966 118.400 0.981
202406 1.032 118.500 1.047
202409 -0.523 118.900 -0.529
202412 -1.019 118.900 -1.030
202503 -0.845 120.200 -0.845

Add all the adjusted EPS together and divide 10 will get our e10.


North Media AS  (FRA:3S8) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

North Media AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5.12/1.21
=4.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of North Media AS was 7.55. The lowest was 3.45. And the median was 5.22.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


North Media AS E10 Related Terms

Thank you for viewing the detailed overview of North Media AS's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


North Media AS Business Description

Traded in Other Exchanges
Address
Gladsaxe Mollevej 28, Soborg, DNK, 2860
North Media AS provides platforms for business communication with consumers. The group has the following business areas: Last Mile with the company FK Distribution, which packs and distributes printed matter to households. The other business area: Digital Services, includes the companies, BoligPortal, which is a rental housing platform, Ofir, which is a job portal, and the company BEKEY, which offers secure, digital access solutions to, among others, distributors and home care providers.

North Media AS Headlines

No Headlines