Marsh (FRA:MSN) E10: €5.43 (As of Mar. 2026)


FRA:MSN Marsh FRA:MSN
78 GF Score
Price €143.35
GF Value €217.53
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Marsh E10?

Marsh FRA:MSN +4.18% 78 E10 is €5.43 as of Mar. 2026. GuruFocus rates FRA:MSN with a GF Score™ of 78/100 and a GF Value™ of €217.53 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marsh's adjusted earnings per share data for the three months ended in Mar. 2026 was €2.041. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €5.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marsh's average E10 Growth Rate was 10.20% per year. During the past 3 years, the average E10 Growth Rate was 12.40% per year. During the past 5 years, the average E10 Growth Rate was 14.30% per year. During the past 10 years, the average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marsh was 16.50% per year. The lowest was -5.80% per year. And the median was 7.00% per year.

As of today (2026-06-25), Marsh's current stock price is €143.35. Marsh's E10 for the quarter that ended in Mar. 2026 was €5.43. Marsh's Shiller PE Ratio of today is 26.40.

During the past 13 years, the highest Shiller PE Ratio of Marsh was 48.39. The lowest was 25.43. And the median was 37.90.


Marsh  (FRA:MSN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marsh's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=143.35/5.43
=26.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marsh was 48.39. The lowest was 25.43. And the median was 37.90.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marsh E10 Related Terms


Marsh E10 Historical Data

* Premium members only.

The historical data trend for Marsh's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marsh E10 Chart

Marsh Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.27 4.02 4.36 5.24 5.18

Marsh Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.28 4.98 5.11 5.18 5.43

FRA:MSN vs AON, AJG, WTW: E10 Comparison

For the Insurance Brokers subindustry, Marsh's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marsh Shiller PE Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Marsh's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marsh's Shiller PE Ratio falls into.


FRA:MSN
78GF Score
Marsh FRA:MSN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marsh E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marsh's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.041/330.2130*330.2130
=2.041

Current CPI (Mar. 2026) = 330.2130.

Marsh Quarterly Data

per share eps CPI Adj_EPS
201606 0.801 241.018 1.097
201609 0.650 241.428 0.889
201612 0.796 241.432 1.089
201703 1.019 243.801 1.380
201706 0.854 244.955 1.151
201709 0.638 246.819 0.854
201712 0.051 246.524 0.068
201803 1.087 249.554 1.438
201806 0.890 251.989 1.166
201809 0.463 252.439 0.606
201812 0.264 251.233 0.347
201903 1.239 254.202 1.609
201906 0.575 256.143 0.741
201909 0.536 256.759 0.689
201912 0.684 256.974 0.879
202003 1.339 258.115 1.713
202006 0.995 257.797 1.274
202009 0.526 260.280 0.667
202012 0.600 260.474 0.761
202103 1.604 264.877 2.000
202106 1.328 271.696 1.614
202109 0.893 274.310 1.075
202112 1.389 278.802 1.645
202203 1.907 287.504 2.190
202206 1.807 296.311 2.014
202209 1.091 296.808 1.214
202212 0.878 296.797 0.977
202303 2.307 301.836 2.524
202306 1.911 305.109 2.068
202309 1.377 307.789 1.477
202312 1.394 306.746 1.501
202403 2.594 312.332 2.743
202406 2.109 314.175 2.217
202409 1.361 315.301 1.425
202412 1.518 315.605 1.588
202503 2.581 319.799 2.665
202506 2.124 322.561 2.174
202509 1.287 324.800 1.308
202512 1.435 324.054 1.462
202603 2.041 330.213 2.041

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €5.43 mean?
Marsh (FRA:MSN) has a E10 of €5.43 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marsh and its competitors.
Is Marsh's E10 too high?
Marsh's current E10 is €5.43. Overall, Marsh has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marsh's E10 compare to AON and AJG?
Marsh's E10 of €5.43 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Insurance company?
A good E10 depends on the Insurance industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marsh and its competitors. Marsh's current E10 is €5.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marsh stock overvalued right now?
Based on GuruFocus' analysis, Marsh (FRA:MSN) is currently considered Significantly Undervalued. The stock's GF Value™ is €217.53, compared to a current price of €143.35 — trading 34.1% below its estimated fair value. The current E10 is €5.43. Marsh's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Marsh (FRA:MSN), the current E10 is €5.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marsh (FRA:MSN) Overvalued in 2026?

Based on GuruFocus' analysis, Marsh stock appears to be undervalued. The current stock price of €143.35 is trading 34.1% below its estimated GF Value™ of €217.53. GuruFocus considers Marsh to be Significantly Undervalued.

Key valuation signals for FRA:MSN:

  • E10: €5.43
  • GF Value™: €217.53 vs. price of €143.35 (34.1% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the FRA:MSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marsh Business Description

Address 1166 Avenue of the Americas, New York, NY, USA, 10036-2774
Marsh is a professional services firm that provides advice and solutions in the areas of risk, strategy, and human capital. The company operates through two main segments: risk and insurance services and consulting. In risk and insurance services, the firm offers services via Marsh (an insurance broker) and Guy Carpenter (a risk and reinsurance specialist). The consulting division comprises Mercer (a provider of human resource services) and Oliver Wyman (a management and economic consultancy). About half of its revenue is generated outside the US.
78GF Score

Get the complete analysis for FRA:MSN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€143.35
Price
€217.53
GF Value