GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Exelon Corp (FRA:PEO) » Definitions » E10

Exelon (FRA:PEO) E10 : €2.67 (As of Dec. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Exelon E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Exelon's adjusted earnings per share data for the three months ended in Dec. 2024 was €0.611. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.67 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Exelon's average E10 Growth Rate was 2.90% per year. During the past 3 years, the average E10 Growth Rate was 4.40% per year. During the past 5 years, the average E10 Growth Rate was 0.80% per year. During the past 10 years, the average E10 Growth Rate was -2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Exelon was 28.40% per year. The lowest was -18.50% per year. And the median was 3.70% per year.

As of today (2025-03-17), Exelon's current stock price is €39.935. Exelon's E10 for the quarter that ended in Dec. 2024 was €2.67. Exelon's Shiller PE Ratio of today is 14.96.

During the past 13 years, the highest Shiller PE Ratio of Exelon was 19.51. The lowest was 6.03. And the median was 11.50.


Exelon E10 Historical Data

The historical data trend for Exelon's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Exelon E10 Chart

Exelon Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.08 2.13 2.49 2.45 2.67

Exelon Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.45 2.59 2.62 2.43 2.67

Competitive Comparison of Exelon's E10

For the Utilities - Regulated Electric subindustry, Exelon's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exelon's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Exelon's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Exelon's Shiller PE Ratio falls into.



Exelon E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Exelon's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.611/133.1571*133.1571
=0.611

Current CPI (Dec. 2024) = 133.1571.

Exelon Quarterly Data

per share eps CPI Adj_EPS
201503 0.739 99.621 0.988
201506 0.659 100.684 0.872
201509 0.615 100.392 0.816
201512 0.303 99.792 0.404
201603 0.171 100.470 0.227
201606 0.258 101.688 0.338
201609 0.472 101.861 0.617
201612 0.209 101.863 0.273
201703 0.991 102.862 1.283
201706 0.089 103.349 0.115
201709 0.713 104.136 0.912
201712 1.639 104.011 2.098
201803 0.487 105.290 0.616
201806 0.479 106.317 0.600
201809 0.651 106.507 0.814
201812 0.141 105.998 0.177
201903 0.823 107.251 1.022
201906 0.443 108.070 0.546
201909 0.717 108.329 0.881
201912 0.711 108.420 0.873
202003 0.543 108.902 0.664
202006 0.471 108.767 0.577
202009 0.433 109.815 0.525
202012 0.304 109.897 0.368
202103 -0.252 111.754 -0.300
202106 0.340 114.631 0.395
202109 1.046 115.734 1.203
202112 0.354 117.630 0.401
202203 0.554 121.301 0.608
202206 0.445 125.017 0.474
202209 0.687 125.227 0.731
202212 0.406 125.222 0.432
202303 0.626 127.348 0.655
202306 0.314 128.729 0.325
202309 0.656 129.860 0.673
202312 0.566 129.419 0.582
202403 0.607 131.776 0.613
202406 0.418 132.554 0.420
202409 0.631 133.029 0.632
202412 0.611 133.157 0.611

Add all the adjusted EPS together and divide 10 will get our e10.


Exelon  (FRA:PEO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Exelon's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=39.935/2.67
=14.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Exelon was 19.51. The lowest was 6.03. And the median was 11.50.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Exelon E10 Related Terms

Thank you for viewing the detailed overview of Exelon's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Exelon Business Description

Address
10 South Dearborn Street, 54th Floor, P.O. Box 805379, Chicago, IL, USA, 60680-5379
Exelon serves approximately 10 million power and gas customers at its six regulated utilities in Illinois, Pennsylvania, Maryland, New Jersey, Delaware, and Washington, D.C.