GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » CoreCivic Inc (FRA:PSRA) » Definitions » E10

CoreCivic (FRA:PSRA) E10 : €1.19 (As of Dec. 2024)


View and export this data going back to . Start your Free Trial

What is CoreCivic E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CoreCivic's adjusted earnings per share data for the three months ended in Dec. 2024 was €0.162. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.19 for the trailing ten years ended in Dec. 2024.

During the past 12 months, CoreCivic's average E10 Growth Rate was -8.60% per year. During the past 3 years, the average E10 Growth Rate was -8.10% per year. During the past 5 years, the average E10 Growth Rate was -7.00% per year. During the past 10 years, the average E10 Growth Rate was -1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CoreCivic was 88.20% per year. The lowest was -228.10% per year. And the median was -0.50% per year.

As of today (2025-03-03), CoreCivic's current stock price is €17.205. CoreCivic's E10 for the quarter that ended in Dec. 2024 was €1.19. CoreCivic's Shiller PE Ratio of today is 14.46.

During the past 13 years, the highest Shiller PE Ratio of CoreCivic was 28.84. The lowest was 3.28. And the median was 10.06.


CoreCivic E10 Historical Data

The historical data trend for CoreCivic's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CoreCivic E10 Chart

CoreCivic Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.48 1.47 1.55 1.26 1.19

CoreCivic Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.27 1.17 1.15 1.19

Competitive Comparison of CoreCivic's E10

For the Security & Protection Services subindustry, CoreCivic's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoreCivic's Shiller PE Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, CoreCivic's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CoreCivic's Shiller PE Ratio falls into.



CoreCivic E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CoreCivic's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.162/133.1571*133.1571
=0.162

Current CPI (Dec. 2024) = 133.1571.

CoreCivic Quarterly Data

per share eps CPI Adj_EPS
201503 0.453 99.621 0.605
201506 0.490 100.684 0.648
201509 0.383 100.392 0.508
201512 0.376 99.792 0.502
201603 0.350 100.470 0.464
201606 0.436 101.688 0.571
201609 0.419 101.861 0.548
201612 0.493 101.863 0.644
201703 0.393 102.862 0.509
201706 0.338 103.349 0.435
201709 0.294 104.136 0.376
201712 0.296 104.011 0.379
201803 0.260 105.290 0.329
201806 0.282 106.317 0.353
201809 0.291 106.507 0.364
201812 0.308 105.998 0.387
201903 0.363 107.251 0.451
201906 0.363 108.070 0.447
201909 0.372 108.329 0.457
201912 0.315 108.420 0.387
202003 0.244 108.902 0.298
202006 0.160 108.767 0.196
202009 0.187 109.815 0.227
202012 -0.181 109.897 -0.219
202103 -0.882 111.754 -1.051
202106 0.108 114.631 0.125
202109 0.213 115.734 0.245
202112 0.204 117.630 0.231
202203 0.145 121.301 0.159
202206 0.085 125.017 0.091
202209 0.586 125.227 0.623
202212 0.198 125.222 0.211
202303 0.103 127.348 0.108
202306 0.120 128.729 0.124
202309 0.112 129.860 0.115
202312 0.211 129.419 0.217
202403 0.074 131.776 0.075
202406 0.158 132.554 0.159
202409 0.171 133.029 0.171
202412 0.162 133.157 0.162

Add all the adjusted EPS together and divide 10 will get our e10.


CoreCivic  (FRA:PSRA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CoreCivic's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=17.205/1.19
=14.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CoreCivic was 28.84. The lowest was 3.28. And the median was 10.06.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CoreCivic E10 Related Terms

Thank you for viewing the detailed overview of CoreCivic's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CoreCivic Business Description

Traded in Other Exchanges
Address
5501 Virginia Way, Suite 110, Brentwood, TN, USA, 37027
CoreCivic Inc is an owner and operator of private prisons and detention centers in the United States. It operates in three segments: Safety, Community, and Properties. The Community segment owns and operates residential reentry centers. The Properties segment owns properties for lease to third parties and government agencies. The vast majority of the company's revenue comes from the CoreCivic Safety segment which consists of correctional and detention facilities that are owned, or controlled via a long-term lease, and managed by the company, as well as those correctional and detention facilities owned by third parties but managed by CoreCivic.

CoreCivic Headlines

No Headlines