HCC (Warrior Met Coal) E10: $7.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HCC Warrior Met Coal Inc HCC
78 GF Score
Price $96.72
GF Value $64.84
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Warrior Met Coal E10?

Warrior Met Coal HCC -1.09% 78 E10 is $7.29 as of Jun. 2026. GuruFocus rates HCC with a GF Score™ of 78/100 and a GF Value™ of $64.84 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Warrior Met Coal's adjusted earnings per share data for the three months ended in Jun. 2026 was $1.650. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $7.29 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-08-12), Warrior Met Coal's current stock price is $96.72. Warrior Met Coal's E10 for the quarter that ended in Jun. 2026 was $7.29. Warrior Met Coal's Shiller PE Ratio of today is 13.27.

During the past 11 years, the highest Shiller PE Ratio of Warrior Met Coal was 15.42. The lowest was 9.60. And the median was 12.56.


Warrior Met Coal  (NYSE:HCC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Warrior Met Coal's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=96.72/7.29
=13.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Warrior Met Coal was 15.42. The lowest was 9.60. And the median was 12.56.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Warrior Met Coal E10 Related Terms


Warrior Met Coal E10 Historical Data

* Premium members only.

The historical data trend for Warrior Met Coal's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Warrior Met Coal E10 Chart

Warrior Met Coal Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 6.49

Warrior Met Coal Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 6.63 6.49 6.91 7.29

HCC vs AMR, SXC, METC: E10 Comparison

For the Coking Coal subindustry, Warrior Met Coal's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warrior Met Coal Shiller PE Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Warrior Met Coal's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Warrior Met Coal's Shiller PE Ratio falls into.


HCC
78GF Score
Warrior Met Coal Inc HCC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Warrior Met Coal E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Warrior Met Coal's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.65/333.9520*333.9520
=1.650

Current CPI (Jun. 2026) = 333.9520.

Warrior Met Coal Quarterly Data

per share eps CPI Adj_EPS
201609 -0.639 241.428 -0.884
201612 0.636 241.432 0.880
201703 2.060 243.801 2.822
201706 2.460 244.955 3.354
201709 2.270 246.819 3.071
201712 1.830 246.524 2.479
201803 3.360 249.554 4.496
201806 1.720 251.989 2.279
201809 1.000 252.439 1.323
201812 7.110 251.233 9.451
201903 2.140 254.202 2.811
201906 2.430 256.143 3.168
201909 0.870 256.759 1.132
201912 0.410 256.974 0.533
202003 0.420 258.115 0.543
202006 -0.180 257.797 -0.233
202009 -0.280 260.280 -0.359
202012 -0.660 260.474 -0.846
202103 -0.420 264.877 -0.530
202106 -0.090 271.696 -0.111
202109 0.740 274.310 0.901
202112 2.680 278.802 3.210
202203 2.830 287.504 3.287
202206 5.740 296.311 6.469
202209 1.900 296.808 2.138
202212 1.930 296.797 2.172
202303 3.510 301.836 3.883
202306 1.580 305.109 1.729
202309 1.640 307.789 1.779
202312 2.470 306.746 2.689
202403 2.620 312.332 2.801
202406 1.350 314.175 1.435
202409 0.800 315.301 0.847
202412 0.020 315.605 0.021
202503 -0.160 319.799 -0.167
202506 0.110 322.561 0.114
202509 0.700 324.800 0.720
202512 0.440 324.054 0.453
202603 1.370 330.213 1.386
202606 1.650 333.952 1.650

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $7.29 mean?
Warrior Met Coal (HCC) has a E10 of $7.29 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Warrior Met Coal and its competitors.
Is Warrior Met Coal's E10 too high?
Warrior Met Coal's current E10 is $7.29. Overall, Warrior Met Coal has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Warrior Met Coal's E10 compare to AMR and SXC?
Warrior Met Coal's E10 of $7.29 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Steel company?
A good E10 depends on the Steel industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Warrior Met Coal and its competitors. Warrior Met Coal's current E10 is $7.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Warrior Met Coal stock overvalued right now?
Based on GuruFocus' analysis, Warrior Met Coal (HCC) is currently considered Significantly Overvalued. The stock's GF Value™ is $64.84, compared to a current price of $96.72 — trading 49.2% above its estimated fair value. The current E10 is $7.29. Warrior Met Coal's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Warrior Met Coal (HCC), the current E10 is $7.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Warrior Met Coal (HCC) Overvalued in 2026?

Based on GuruFocus' analysis, Warrior Met Coal stock appears to be overvalued. The current stock price of $96.72 is trading 49.2% above its estimated GF Value™ of $64.84. GuruFocus considers Warrior Met Coal to be Significantly Overvalued.

Key valuation signals for HCC:

  • E10: $7.29
  • GF Value™: $64.84 vs. price of $96.72 (49.2% above fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the HCC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Warrior Met Coal Business Description

Other Exchanges WJ4:Germany
Address 16243 Highway 216, Brookwood, AL, USA, 35444
Warrior Met Coal Inc produces and exports met or steelmaking coal, which is used as a component for steel production by metal manufacturers in Europe, South America, and Asia. The company is involved in longwall mining operations in its underground mines based in Alabama, Mine No. 4, Mine No. 7, and Blue Creek. Additionally, its natural gas operations remove and sell natural gas from owned and leased coal seams by reducing natural gas levels in its mines. The company generates revenue mainly through the production of steelmaking coal for sale to the steel industry. Geographically, the firm generates maximum revenue from its customers in Asia, followed by Europe, South America, and the United States.
78GF Score

Get the complete analysis for HCC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$96.72
Price
$64.84
GF Value