GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Warrior Met Coal Inc (NYSE:HCC) » Definitions » Enterprise Value

HCC (Warrior Met Coal) Enterprise Value : $1,979 Mil (As of Jun. 29, 2025) ***


View and export this data going back to 2017. Start your Free Trial

What is Warrior Met Coal Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Warrior Met Coal's Enterprise Value is $1,979 Mil. Warrior Met Coal's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was $119 Mil. Therefore, Warrior Met Coal's EV-to-EBIT ratio for today is 16.68.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Warrior Met Coal's Enterprise Value is $1,979 Mil. Warrior Met Coal's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was $278 Mil. Therefore, Warrior Met Coal's EV-to-EBITDA ratio for today is 7.12.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Warrior Met Coal's Enterprise Value is $1,979 Mil. Warrior Met Coal's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was $1,322 Mil. Therefore, Warrior Met Coal's EV-to-Revenue ratio for today is 1.50.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Warrior Met Coal's Enterprise Value is $1,979 Mil. Warrior Met Coal's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was $-152 Mil. Therefore, Warrior Met Coal's EV-to-FCF ratio for today is -13.04.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Warrior Met Coal Enterprise Value Historical Data

The historical data trend for Warrior Met Coal's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warrior Met Coal Enterprise Value Chart

Warrior Met Coal Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,289.25 1,309.99 1,286.89 2,597.61 2,504.27

Warrior Met Coal Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,643.65 2,736.19 2,920.56 2,504.27 2,192.37

Competitive Comparison of Warrior Met Coal's Enterprise Value

For the Coking Coal subindustry, Warrior Met Coal's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warrior Met Coal's Enterprise Value Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Warrior Met Coal's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Warrior Met Coal's Enterprise Value falls into.


;
;

Warrior Met Coal Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Warrior Met Coal's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Warrior Met Coal's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Warrior Met Coal  (NYSE:HCC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Warrior Met Coal's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1978.992/118.613
=16.68

Warrior Met Coal's current Enterprise Value is $1,979 Mil.
Warrior Met Coal's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $119 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Warrior Met Coal's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1978.992/277.849
=7.12

Warrior Met Coal's current Enterprise Value is $1,979 Mil.
Warrior Met Coal's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $278 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Warrior Met Coal's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1978.992/1321.651
=1.50

Warrior Met Coal's current Enterprise Value is $1,979 Mil.
Warrior Met Coal's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,322 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Warrior Met Coal's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1978.992/-151.721
=-13.04

Warrior Met Coal's current Enterprise Value is $1,979 Mil.
Warrior Met Coal's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-152 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Warrior Met Coal Enterprise Value Related Terms

Thank you for viewing the detailed overview of Warrior Met Coal's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Warrior Met Coal Business Description

Traded in Other Exchanges
Address
16243 Highway 216, Brookwood, AL, USA, 35444
Warrior Met Coal Inc is a U.S based company. It produces and exports of met coal that operates underground mines in Alabama. The company sells to steels manufacturers in Europe, Asia, and South America. Its mining operations consist of two underground met coal mines in Southern Appalachia's coal seam and other surface met and thermal coal mines. The Company generates ancillary revenues from the sale of natural gas extracted as a byproduct from the underground coal mines and royalty revenues from leased properties.
Executives
Jack K. Richardson officer: CHIEF OPERATING OFFICER C/O WARRIOR MET COAL, LLC, 16243 HIGHWAY 216, BROOKWOOD AL 35444
Walter J Scheller director, officer: CHIEF EXECUTIVE OFFICER 16243 HIGHWAY 216, BIRMINGHAM AL 35444
Kelli K. Gant officer: See Remarks C/O WARRIOR MET COAL, LLC, 16243 HIGHWAY 216, BROOKWOOD AL 35444
Alan H Schumacher director C/O QUALITY DISTRIBUTION, INC., 4041 PARK OAKS BOULEVARD, SUITE 200, TAMPA FL 33610
Stephen D. Williams director C/O WARRIOR MET COAL, LLC, 16243 HIGHWAY 216, BROOK AL 35444
Brian M Chopin officer: See Remarks 3000 RIVERCHASE GALLERIA, SUITE #1700, BIRMINGHAM AL 35244
Lisa M. Schnorr director C/O GRAHAM CORPORATION, 20 FLORENCE AVENUE, BATAVIA NY 14020
Charles Lussier officer: Senior VP - Sales & Marketing 16243 HIGHWAY 216, BROOKWOOD AL 35444
Dale W Boyles officer: CHIEF FINANCIAL OFFICER 1000 EAST HANES MILL ROAD, WINSTON-SALEM NC 27105
Ana B Amicarella director 1915 SNAPPS FERRY ROAD, BUILDING N, GREENEVILLE TN 37745
Apollo Management Holdings Gp, Llc 10 percent owner 9 W. 57TH STREET, 43RD FLOOR, NEW YORK NY 10019
Apollo Svf Management, L.p. 10 percent owner TWO MANHATTANVILLE ROAD, PURCHASE NY 10577
Apollo Special Opportunities Managed Account Lp 10 percent owner ONE MANHATTANVILLE ROAD, SUITE 201, PURCHASE NY 10577
Apollo Svf Management Gp, Llc 10 percent owner 9 WEST 57TH STREET, NEW YORK NY 10019
Steamboat Credit Opportunities Intermediate Fund Lp 10 percent owner C/O GSO CAPITAL PARTNERS LP, 345 PARK AVENUE, NEW YORK NY 10154