JAPAY (Japan Tobacco) E10: $0.75 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

JAPAY Japan Tobacco Inc JAPAY
76 GF Score
Price $22.23
GF Value $16.34
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Japan Tobacco E10?

Japan Tobacco JAPAY -1.38% 76 E10 is $0.75 as of Jun. 2026. GuruFocus rates JAPAY with a GF Score™ of 76/100 and a GF Value™ of $16.34 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Japan Tobacco's adjusted earnings per share data for the three months ended in Jun. 2026 was $0.411. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.75 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Japan Tobacco's average E10 Growth Rate was -100.00% per year. During the past 3 years, the average E10 Growth Rate was 0.30% per year. During the past 5 years, the average E10 Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Japan Tobacco was 5.70% per year. The lowest was 0.30% per year. And the median was 3.70% per year.

As of today (2026-08-10), Japan Tobacco's current stock price is $22.23. Japan Tobacco's E10 for the quarter that ended in Jun. 2026 was $0.75. Japan Tobacco's Shiller PE Ratio of today is 29.64.

During the past 13 years, the highest Shiller PE Ratio of Japan Tobacco was 28.84. The lowest was 8.39. And the median was 14.62.


Japan Tobacco  (OTCPK:JAPAY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Japan Tobacco's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=22.23/0.75
=29.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Japan Tobacco was 28.84. The lowest was 8.39. And the median was 14.62.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Japan Tobacco E10 Related Terms


Japan Tobacco E10 Historical Data

* Premium members only.

The historical data trend for Japan Tobacco's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Tobacco E10 Chart

Japan Tobacco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.96 0.88 0.85 0.73 0.75

Japan Tobacco Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.83 0.81 0.75 0.76 0.75

JAPAY vs PM, MO, TPB: E10 Comparison

For the Tobacco subindustry, Japan Tobacco's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Tobacco Shiller PE Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Japan Tobacco's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Japan Tobacco's Shiller PE Ratio falls into.


JAPAY
76GF Score
Japan Tobacco Inc JAPAY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Tobacco E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Japan Tobacco's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.411/113.6000*113.6000
=0.411

Current CPI (Jun. 2026) = 113.6000.

Japan Tobacco Quarterly Data

per share eps CPI Adj_EPS
201609 0.282 98.000 0.327
201612 0.172 98.400 0.199
201703 0.257 98.100 0.298
201706 0.302 98.500 0.348
201709 0.272 98.800 0.313
201712 0.145 99.400 0.166
201803 0.274 99.200 0.314
201806 0.284 99.200 0.325
201809 0.290 99.900 0.330
201812 0.132 99.700 0.150
201903 0.304 99.700 0.346
201906 0.275 99.800 0.313
201909 0.235 100.100 0.267
201912 0.083 100.500 0.094
202003 0.226 100.300 0.256
202006 0.226 99.900 0.257
202009 0.228 99.900 0.259
202012 0.142 99.300 0.162
202103 0.295 99.900 0.335
202106 0.285 99.500 0.325
202109 0.290 100.100 0.329
202112 -0.001 100.100 -0.001
202203 0.295 101.100 0.331
202206 0.294 101.800 0.328
202209 0.275 103.100 0.303
202212 0.081 104.100 0.088
202303 0.305 104.400 0.332
202306 0.284 105.200 0.307
202309 0.295 106.200 0.316
202312 0.079 106.800 0.084
202403 0.296 107.200 0.314
202406 0.264 108.200 0.277
202409 0.270 108.900 0.282
202412 -0.482 110.700 -0.495
202503 0.297 111.100 0.304
202506 0.317 111.700 0.322
202509 0.365 112.000 0.370
202512 -0.003 113.000 -0.003
202603 0.350 112.700 0.353
202606 0.411 113.600 0.411

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $0.75 mean?
Japan Tobacco (JAPAY) has a E10 of $0.75 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Japan Tobacco and its competitors.
Is Japan Tobacco's E10 too high?
Japan Tobacco's current E10 is $0.75. Overall, Japan Tobacco has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Japan Tobacco's E10 compare to PM and MO?
Japan Tobacco's E10 of $0.75 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Tobacco Products company?
A good E10 depends on the Tobacco Products industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Japan Tobacco and its competitors. Japan Tobacco's current E10 is $0.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Tobacco stock overvalued right now?
Based on GuruFocus' analysis, Japan Tobacco (JAPAY) is currently considered Significantly Overvalued. The stock's GF Value™ is $16.34, compared to a current price of $22.23 — trading 36% above its estimated fair value. The current E10 is $0.75. Japan Tobacco's overall GF Score™ is 76/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Japan Tobacco (JAPAY), the current E10 is $0.75 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Tobacco (JAPAY) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Tobacco stock appears to be overvalued. The current stock price of $22.23 is trading 36% above its estimated GF Value™ of $16.34. GuruFocus considers Japan Tobacco to be Significantly Overvalued.

Key valuation signals for JAPAY:

  • E10: $0.75
  • GF Value™: $16.34 vs. price of $22.23 (36% above fair value)
  • GF Score™: 76/100 with 8 warning signs

No single metric tells the full story. See the JAPAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Tobacco Business Description

Address 4-1-1 Toranomon, Minato-ku, Tokyo, JPN, 105-6927
Japan Tobacco primarily sells cigarettes and reduced-risk products, organized in three clusters consisting of Asia (which includes its home market and countries in Asia Pacific), Western Europe, and EMA (which includes Eastern Europe, the Middle East North Africa, Turkey, Americas, and duty-free). Its leading cigarette brands include Winston (non-US), Camel (non-US), Mevius, and LD. Its reduced-risk brands include Logic in vaping, Ploom in heated tobacco, and Nordic Spirit in nicotine pouches, though these generates less than 5% of tobacco sales.
76GF Score

Get the complete analysis for JAPAY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$22.23
Price
$16.34
GF Value