JAPAY (Japan Tobacco) Cyclically Adjusted Revenue per Share: $4.97 (As of Mar. 2026)


JAPAY Japan Tobacco Inc JAPAY
81 GF Score
Price $18.98
GF Value $15.64
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Japan Tobacco Cyclically Adjusted Revenue per Share?

Japan Tobacco JAPAY -0.32% 81 Cyclically Adjusted Revenue per Share is $4.97 as of Mar. 2026. GuruFocus rates JAPAY with a GF Score™ of 81/100 and a GF Value™ of $15.64 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Japan Tobacco's adjusted revenue per share for the three months ended in Mar. 2026 was $1.640. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $4.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Japan Tobacco's average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Japan Tobacco was 4.80% per year. The lowest was -10.40% per year. And the median was 1.10% per year.

As of today (2026-07-10), Japan Tobacco's current stock price is $18.98. Japan Tobacco's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $4.97. Japan Tobacco's Cyclically Adjusted PS Ratio of today is 3.82.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Japan Tobacco was 4.04. The lowest was 1.45. And the median was 2.05.


Japan Tobacco  (OTCPK:JAPAY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Japan Tobacco's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=18.98/4.97
=3.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Japan Tobacco was 4.04. The lowest was 1.45. And the median was 2.05.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Japan Tobacco Cyclically Adjusted Revenue per Share Related Terms


Japan Tobacco Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Japan Tobacco's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Tobacco Cyclically Adjusted Revenue per Share Chart

Japan Tobacco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.55 5.12 5.00 4.61 4.92

Japan Tobacco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.96 5.21 5.12 4.92 4.97

JAPAY vs PM, MO, TPB: Cyclically Adjusted Revenue per Share Comparison

For the Tobacco subindustry, Japan Tobacco's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Tobacco Cyclically Adjusted PS Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Japan Tobacco's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Japan Tobacco's Cyclically Adjusted PS Ratio falls into.


JAPAY
81GF Score
Japan Tobacco Inc JAPAY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Tobacco Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Japan Tobacco's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.64/112.7000*112.7000
=1.640

Current CPI (Mar. 2026) = 112.7000.

Japan Tobacco Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.438 98.100 1.652
201609 1.485 98.000 1.708
201612 1.262 98.400 1.445
201703 1.273 98.100 1.462
201706 1.356 98.500 1.551
201709 1.379 98.800 1.573
201712 1.351 99.400 1.532
201803 1.355 99.200 1.539
201806 1.420 99.200 1.613
201809 1.495 99.900 1.687
201812 1.343 99.700 1.518
201903 1.273 99.700 1.439
201906 1.442 99.800 1.628
201909 1.507 100.100 1.697
201912 1.399 100.500 1.569
202003 1.360 100.300 1.528
202006 1.337 99.900 1.508
202009 1.499 99.900 1.691
202012 1.358 99.300 1.541
202103 1.418 99.900 1.600
202106 1.528 99.500 1.731
202109 1.589 100.100 1.789
202112 1.383 100.100 1.557
202203 1.381 101.100 1.539
202206 1.441 101.800 1.595
202209 1.458 103.100 1.594
202212 1.355 104.100 1.467
202303 1.402 104.400 1.513
202306 1.449 105.200 1.552
202309 1.456 106.200 1.545
202312 1.338 106.800 1.412
202403 1.391 107.200 1.462
202406 1.480 108.200 1.542
202409 1.622 108.900 1.679
202412 1.214 110.700 1.236
202503 1.562 111.100 1.584
202506 1.769 111.700 1.785
202509 1.713 112.000 1.724
202512 1.506 113.000 1.502
202603 1.640 112.700 1.640

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $4.97 mean?
Japan Tobacco (JAPAY) has a Cyclically Adjusted Revenue per Share of $4.97 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Japan Tobacco and its competitors.
Is Japan Tobacco's Cyclically Adjusted Revenue per Share too high?
Japan Tobacco's current Cyclically Adjusted Revenue per Share is $4.97. Overall, Japan Tobacco has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Japan Tobacco's Cyclically Adjusted Revenue per Share compare to PM and MO?
Japan Tobacco's Cyclically Adjusted Revenue per Share of $4.97 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Tobacco Products company?
A good Cyclically Adjusted Revenue per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Japan Tobacco and its competitors. Japan Tobacco's current Cyclically Adjusted Revenue per Share is $4.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Tobacco stock overvalued right now?
Based on GuruFocus' analysis, Japan Tobacco (JAPAY) is currently considered Modestly Overvalued. The stock's GF Value™ is $15.64, compared to a current price of $18.98 — trading 21.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $4.97. Japan Tobacco's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Japan Tobacco (JAPAY), the current Cyclically Adjusted Revenue per Share is $4.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Tobacco (JAPAY) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Tobacco stock appears to be overvalued. The current stock price of $18.98 is trading 21.4% above its estimated GF Value™ of $15.64. GuruFocus considers Japan Tobacco to be Modestly Overvalued.

Key valuation signals for JAPAY:

  • Cyclically Adjusted Revenue per Share: $4.97
  • GF Value™: $15.64 vs. price of $18.98 (21.4% above fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the JAPAY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Tobacco Business Description

Address 4-1-1 Toranomon, Minato-ku, Tokyo, JPN, 105-6927
Japan Tobacco primarily sells cigarettes and reduced-risk products, organized in three clusters consisting of Asia (which includes its home market and countries in Asia Pacific), Western Europe, and EMA (which includes Eastern Europe, the Middle East North Africa, Turkey, Americas, and duty-free). Its leading cigarette brands include Winston (non-US), Camel (non-US), Mevius, and LD. Its reduced-risk brands include Logic in vaping, Ploom in heated tobacco, and Nordic Spirit in nicotine pouches, though these generates less than 5% of tobacco sales.
81GF Score

Get the complete analysis for JAPAY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.98
Price
$15.64
GF Value