Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_share] => Array ( [0] => 1714.330 [1] => 1714.330 [2] => 1714.330 [3] => 1714.330 [4] => 1809.470 [5] => 1854.797 [6] => 1950.050 [7] => 1778.455 [8] => 1761.625 [9] => 1567.470 [10] => 1564.196 [11] => 1517.619 ) [Fiscal Year] => Array ( [0] => Dec18 [1] => Dec19 [2] => Jun20 [3] => Dec20 [4] => Jun21 [5] => Dec21 [6] => Jun22 [7] => Dec22 [8] => Jun23 [9] => Dec23 [10] => Jun24 [11] => Dec24 ) [quarter] => Array ( [0] => 201812 [1] => 201912 [2] => 202006 [3] => 202012 [4] => 202106 [5] => 202112 [6] => 202206 [7] => 202212 [8] => 202306 [9] => 202312 [10] => 202406 [11] => 202412 ) [quarter_end_month] => Array ( [0] => 12 [1] => 12 [2] => 06 [3] => 12 [4] => 06 [5] => 12 [6] => 06 [7] => 12 [8] => 06 [9] => 12 [10] => 06 [11] => 12 ) [FilingDate] => Array ( [0] => 03/22/21 [1] => 03/22/21 [2] => 08/11/21 [3] => 03/30/22 [4] => 08/10/22 [5] => 03/28/23 [6] => 08/10/23 [7] => 03/21/24 [8] => 08/08/24 [9] => 03/16/25 [10] => 08/08/24 [11] => 03/16/25 ) [FilingDate_AOR] => Array ( [0] => 03/22/21 [1] => 03/22/21 [2] => 08/11/21 [3] => 03/22/21 [4] => 08/11/21 [5] => 03/30/22 [6] => 08/10/22 [7] => 03/28/23 [8] => 08/10/23 [9] => 03/21/24 [10] => 08/08/24 [11] => 03/16/25 ) [earnings_release_date] => Array ( [0] => [1] => [2] => [3] => [4] => 08/11/21 [5] => 03/17/22 [6] => 08/10/22 [7] => 03/16/23 [8] => 08/10/23 [9] => 03/14/24 [10] => 08/08/24 [11] => 03/13/25 ) [Shares Outstanding (diluted)] => Array ( [0] => 1714.330 [1] => 1714.330 [2] => 1714.330 [3] => 1714.330 [4] => 1526.798 [5] => 1888.503 [6] => 1855.458 [7] => 1818.225 [8] => 1770.981 [9] => 1691.954 [10] => 1638.698 [11] => 1596.487 ) [price_high] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 2.898000 [5] => 3.950000 [6] => 2.097000 [7] => 1.017500 [8] => 1.145000 [9] => 1.470000 [10] => 1.500000 [11] => 1.607000 ) [price_low] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 0.000000 [3] => 0.000000 [4] => 2.280000 [5] => 2.060000 [6] => 0.810000 [7] => 0.760000 [8] => 0.806400 [9] => 1.085000 [10] => 1.098000 [11] => 1.252000 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 507.4 [3] => 655.6 [4] => 907 [5] => 828 [6] => 972.9 [7] => 1001.8 [8] => 1020.3 [9] => 1009.7 [10] => 1028.2 [11] => 1043.7 ) [Revenue_change] => Array ( [0] => 0 [1] => 0 [2] => 507.4 [3] => 148.2 [4] => 251.4 [5] => -79 [6] => 144.9 [7] => 28.9 [8] => 18.5 [9] => -10.6 [10] => 18.5 [11] => 15.5 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 356.8 [3] => 458.5 [4] => 646.6 [5] => 593.3 [6] => 676.2 [7] => 655.3 [8] => 655.2 [9] => 648.4 [10] => 645.7 [11] => 659.3 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 150.6 [3] => 197.1 [4] => 260.4 [5] => 234.7 [6] => 296.7 [7] => 346.5 [8] => 365.1 [9] => 361.3 [10] => 382.5 [11] => 384.4 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 275.6 [3] => 272.4 [4] => 351.2 [5] => 420 [6] => 231.5 [7] => 652.5 [8] => 187.7 [9] => 582.3 [10] => 186.4 [11] => 597.3 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -25.8 [7] => 0 [8] => -20 [9] => 0 [10] => -20.8 [11] => 0 ) [selling_market_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 127.4 [7] => 0 [8] => 93.5 [9] => 0 [10] => 94.4 [11] => 0 ) [general_admin_expense] => Array ( [0] => 0 [1] => 0 [2] => 275.6 [3] => 272.4 [4] => 351.2 [5] => 420 [6] => 104.1 [7] => 779.9 [8] => 94.2 [9] => 675.8 [10] => 92 [11] => 691.7 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 16.9 [3] => 18.2 [4] => 19.1 [5] => 24.2 [6] => 26.6 [7] => 35.2 [8] => 36.2 [9] => 37.7 [10] => 36.7 [11] => 35 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 16.9 [3] => 18.2 [4] => 19.1 [5] => 24.2 [6] => 26.6 [7] => 35.2 [8] => 36.2 [9] => 37.7 [10] => 36.7 [11] => 35 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -127.1 [3] => -81.7 [4] => -97.6 [5] => -192.5 [6] => -102.5 [7] => -143.1 [8] => -46 [9] => 2.3 [10] => -2 [11] => -10.4 ) [TotalOperatingExpense] => Array ( [0] => 0 [1] => 0 [2] => 277.7 [3] => 278.8 [4] => 358 [5] => 427.2 [6] => 399.2 [7] => 489.6 [8] => 411.1 [9] => 359 [10] => 384.5 [11] => 394.8 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 2.1 [3] => 6.4 [4] => 6.8 [5] => 7.2 [6] => 193.5 [7] => -162.9 [8] => 243.4 [9] => -223.3 [10] => 218.9 [11] => -202.5 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.884 [5] => 2.097 [6] => 0.9038 [7] => 0.857 [8] => 1.145 [9] => 1.276 [10] => 1.309 [11] => 1.419 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5218.51148 [5] => 3889.509309 [6] => 1762.45519 [7] => 1524.135935 [8] => 2017.060625 [9] => 2000.09172 [10] => 2047.532564 [11] => 2153.501361 ) [BS_CashAndCashEquivalents] => Array ( [0] => 184.6 [1] => 229.8 [2] => 0 [3] => 379.1 [4] => 1626.7 [5] => 1290.9 [6] => 1130.1 [7] => 949.1 [8] => 896 [9] => 603.1 [10] => 356.7 [11] => 461.3 ) [CashAndCashEquivalents] => Array ( [0] => 184.6 [1] => 229.8 [2] => 0 [3] => 379.1 [4] => 1626.7 [5] => 1290.9 [6] => 1130.1 [7] => 949.1 [8] => 896 [9] => 603.1 [10] => 356.7 [11] => 461.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 50.5 [8] => 51.8 [9] => 75.7 [10] => 305.4 [11] => 206.6 ) [Cash and Equiv] => Array ( [0] => 184.6 [1] => 229.8 [2] => 0 [3] => 379.1 [4] => 1626.7 [5] => 1290.9 [6] => 1130.1 [7] => 999.6 [8] => 947.8 [9] => 678.8 [10] => 662.1 [11] => 667.9 ) [ev_addition] => Array ( [0] => -184.6 [1] => 9.7 [2] => 0 [3] => -337.295 [4] => -1595.6 [5] => -1244.3 [6] => -1050.1 [7] => -925.8 [8] => -882.8 [9] => -619.2 [10] => -606.8 [11] => -617.5 ) [ev_addition_per_share] => Array ( [0] => -0.108 [1] => 0.006 [2] => 0 [3] => -0.197 [4] => -0.882 [5] => -0.671 [6] => -0.538 [7] => -0.521 [8] => -0.501 [9] => -0.395 [10] => -0.388 [11] => -0.407 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3622.91148 [5] => 2645.209309 [6] => 712.35519 [7] => 598.335935 [8] => 1134.260625 [9] => 1380.89172 [10] => 1440.732564 [11] => 1536.001361 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => -2.2 [3] => -2 [4] => 3.6 [5] => 3.8 [6] => 4.9 [7] => 7 [8] => 10.6 [9] => -3 [10] => 4.1 [11] => 8.2 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -128.4 [3] => -84.2 [4] => -95.4 [5] => -186.4 [6] => -127.1 [7] => -103.5 [8] => -57.6 [9] => 46.7 [10] => 4.3 [11] => 7.9 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.8 [3] => 0.7 [4] => 2.8 [5] => -2.3 [6] => 9.5 [7] => 1.5 [8] => 16.8 [9] => 18.5 [10] => 15 [11] => 13.5 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -2.1 [3] => 0.9 [4] => -0.6 [5] => -0.5 [6] => -0.9 [7] => -1.9 [8] => -1.3 [9] => -1.2 [10] => -1.7 [11] => -2.2 ) [NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -1.3 [3] => 1.6 [4] => 2.2 [5] => -2.8 [6] => 8.6 [7] => -0.4 [8] => 15.5 [9] => 17.3 [10] => 13.3 [11] => 11.3 ) [RestructuringAndMergernAcquisition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.5 [7] => 0 [8] => 5.9 [9] => 0 [10] => 0 [11] => 0 ) [RestructuringAndMergerAndAcquisitionIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WriteOff] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ProvisionandWriteOffofAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.8 [10] => -0.3 [11] => -2.5 ) [ImpairmentOfCapitalAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ImpairmentofCapitalAssetsIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherthanTemporaryImpairmentLossesInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ImpairmentLossesReversalsFinancialInstrumentsNet] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ImpairmentLossReversalRecognizedinProfitorLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.2 [6] => 0.2 [7] => 3.5 [8] => 0.5 [9] => 1.2 [10] => 0 [11] => 1.6 ) [InterestExpense_interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => -2.1 [3] => 0.9 [4] => -0.6 [5] => -0.5 [6] => -0.9 [7] => -1.9 [8] => -1.3 [9] => -1.2 [10] => -1.7 [11] => -2.2 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 16.9 [3] => 18.2 [4] => 19.1 [5] => 24.2 [6] => 26.6 [7] => 35.2 [8] => 36.2 [9] => 37.7 [10] => 36.7 [11] => 35 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 16.9 [3] => 18.2 [4] => 19.1 [5] => 24.2 [6] => 26.6 [7] => 35.2 [8] => 36.2 [9] => 37.7 [10] => 36.7 [11] => 35 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => -126.3 [3] => -85.1 [4] => -94.8 [5] => -185.9 [6] => -126.2 [7] => -101.6 [8] => -56.3 [9] => 47.9 [10] => 6 [11] => 10.1 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => -109.4 [3] => -66.9 [4] => -75.7 [5] => -161.7 [6] => -99.6 [7] => -66.4 [8] => -16.3 [9] => 85.6 [10] => 42.7 [11] => 45.1 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => -109.4 [3] => -66.9 [4] => -75.7 [5] => -161.7 [6] => -99.6 [7] => -66.4 [8] => -16.3 [9] => 85.6 [10] => 42.7 [11] => 45.1 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.064 [3] => -0.039 [4] => -0.05 [5] => -0.086 [6] => -0.054 [7] => -0.037 [8] => -0.009 [9] => 0.051 [10] => 0.026 [11] => 0.028 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.048 [4] => -0.064 [5] => -0.102 [6] => -0.055 [7] => -0.079 [8] => -0.026 [9] => 0.001 [10] => -0.001 [11] => -0.007 ) [EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.05 [4] => -0.062 [5] => -0.098 [6] => -0.068 [7] => -0.056 [8] => -0.032 [9] => 0.028 [10] => 0.004 [11] => 0.006 ) [Net Income] => Array ( [0] => 0 [1] => 0 [2] => -126.2 [3] => -100.2 [4] => -108.7 [5] => -221.8 [6] => -153.8 [7] => -140.3 [8] => -82.9 [9] => 51.1 [10] => 1.3 [11] => 1.6 ) [NetIncomeCommonStockholders] => Array ( [0] => 0 [1] => 0 [2] => -126.2 [3] => -100.2 [4] => -108.7 [5] => -221.8 [6] => -153.8 [7] => -140.3 [8] => -82.9 [9] => 51.1 [10] => 1.3 [11] => 1.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.058 [4] => -0.07 [5] => -0.12 [6] => -0.08 [7] => -0.08 [8] => -0.05 [9] => 0.03 [10] => 0.001 [11] => -0.001 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 1714.330 [1] => 1714.330 [2] => 1714.330 [3] => 1714.330 [4] => 1526.798 [5] => 1888.503 [6] => 1855.458 [7] => 1818.225 [8] => 1770.981 [9] => 1691.954 [10] => 1638.698 [11] => 1596.487 ) [shares_diluted] => Array ( [0] => 1714.330 [1] => 1714.330 [2] => 1714.330 [3] => 1714.330 [4] => 1526.798 [5] => 1888.503 [6] => 1855.458 [7] => 1818.225 [8] => 1770.981 [9] => 1691.954 [10] => 1638.698 [11] => 1596.487 ) [shares_basic] => Array ( [0] => 1714.330 [1] => 1714.330 [2] => 1714.330 [3] => 1714.330 [4] => 1526.798 [5] => 1888.503 [6] => 1855.458 [7] => 1818.225 [8] => 1770.981 [9] => 1691.954 [10] => 1638.698 [11] => 1596.487 ) [beta] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.130 [11] => 0.790 ) [Accts Rec.] => Array ( [0] => 35.2 [1] => 44.8 [2] => 0 [3] => 51.6 [4] => 103.6 [5] => 63.2 [6] => 102.7 [7] => 76.6 [8] => 62.9 [9] => 95.3 [10] => 105.9 [11] => 61.2 ) [NotesReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LoansReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TotalReceivables] => Array ( [0] => 40.7 [1] => 55.5 [2] => 0 [3] => 66.8 [4] => 103.6 [5] => 72.7 [6] => 102.7 [7] => 89 [8] => 83.1 [9] => 114.6 [10] => 125.1 [11] => 75.9 ) [OtherCurrentReceivables] => Array ( [0] => 5.5 [1] => 10.7 [2] => 0 [3] => 15.2 [4] => 0 [5] => 9.5 [6] => 0 [7] => 12.4 [8] => 20.2 [9] => 19.3 [10] => 19.2 [11] => 14.7 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0 [3] => 0.5 [4] => 0 [5] => 0.4 [6] => 0 [7] => 0.8 [8] => 0 [9] => 1.3 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Inventory] => Array ( [0] => 7.2 [1] => 9.6 [2] => 0 [3] => 8.2 [4] => 14.5 [5] => 18.2 [6] => 17.5 [7] => 19.4 [8] => 17.8 [9] => 14.8 [10] => 14.8 [11] => 13.3 ) [OtherInventories] => Array ( [0] => 7 [1] => 9.4 [2] => 0 [3] => 7.7 [4] => 14.5 [5] => 17.8 [6] => 17.5 [7] => 18.6 [8] => 17.8 [9] => 13.5 [10] => 14.8 [11] => 13.3 ) [AccountsPayable] => Array ( [0] => 10.7 [1] => 10.9 [2] => 0 [3] => 74.3 [4] => 116.9 [5] => 88 [6] => 89.7 [7] => 103.1 [8] => 92.6 [9] => 98.8 [10] => 119.3 [11] => 146 ) [TotalTaxPayable] => Array ( [0] => 15.1 [1] => 19.5 [2] => 0 [3] => 63.6 [4] => 167.6 [5] => 99.3 [6] => 58.8 [7] => 66.4 [8] => 84 [9] => 64.4 [10] => 71.9 [11] => 81.9 ) [Payable] => Array ( [0] => 77.5 [1] => 96 [2] => 0 [3] => 149.2 [4] => 324.2 [5] => 202.4 [6] => 160.3 [7] => 192.1 [8] => 198.1 [9] => 189.3 [10] => 219.1 [11] => 251.3 ) [OtherCurrentPayables] => Array ( [0] => 51.7 [1] => 65.6 [2] => 0 [3] => 11.3 [4] => 39.7 [5] => 15.1 [6] => 11.8 [7] => 22.6 [8] => 21.5 [9] => 26.1 [10] => 27.9 [11] => 23.4 ) [Accts Payable] => Array ( [0] => 77.5 [1] => 96 [2] => 0 [3] => 149.2 [4] => 324.2 [5] => 202.4 [6] => 160.3 [7] => 192.1 [8] => 198.1 [9] => 189.3 [10] => 219.1 [11] => 251.3 ) [CurrentAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Assets] => Array ( [0] => 243.1 [1] => 304.8 [2] => 0 [3] => 479.8 [4] => 1744.8 [5] => 1412.8 [6] => 1250.3 [7] => 1128.6 [8] => 1081.2 [9] => 841.2 [10] => 834.5 [11] => 790.9 ) [Other Current Assets] => Array ( [0] => 10.6 [1] => 9.9 [2] => 0 [3] => 25.7 [4] => 0 [5] => 31 [6] => 0 [7] => 20.6 [8] => 32.5 [9] => 33 [10] => 32.5 [11] => 33.8 ) [Net PPE] => Array ( [0] => 30 [1] => 65.9 [2] => 0 [3] => 53.1 [4] => 60.7 [5] => 73.5 [6] => 116.3 [7] => 122.8 [8] => 108.9 [9] => 94.2 [10] => 83.1 [11] => 72.5 ) [Intangibles] => Array ( [0] => 30.6 [1] => 39.2 [2] => 0 [3] => 41.9 [4] => 48.4 [5] => 52.8 [6] => 65.3 [7] => 72.9 [8] => 71.1 [9] => 67.8 [10] => 68 [11] => 67.2 ) [Goodwill] => Array ( [0] => 4.2 [1] => 4.9 [2] => 0 [3] => 4.9 [4] => 0 [5] => 4.9 [6] => 0 [7] => 4.9 [8] => 0 [9] => 4.9 [10] => 0 [11] => 4.9 ) [InvestmentsAndAdvances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [available_for_sale_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.9 [8] => 0 [9] => 2.9 [10] => 0 [11] => 0 ) [held_to_maturity_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Assets] => Array ( [0] => 321.2 [1] => 434.8 [2] => 0 [3] => 608.7 [4] => 1880.6 [5] => 1570 [6] => 1463.4 [7] => 1353.9 [8] => 1282 [9] => 1022 [10] => 1001.8 [11] => 946.5 ) [Total Tangible Assets] => Array ( [0] => 290.6 [1] => 395.6 [2] => 0 [3] => 566.8 [4] => 1832.2 [5] => 1517.2 [6] => 1398.1 [7] => 1281 [8] => 1210.9 [9] => 954.2 [10] => 933.8 [11] => 879.3 ) [TotalNonCurrentAssets] => Array ( [0] => 78.1 [1] => 130 [2] => 0 [3] => 128.9 [4] => 135.8 [5] => 157.2 [6] => 213.1 [7] => 225.3 [8] => 200.8 [9] => 180.8 [10] => 167.3 [11] => 155.6 ) [Other Long-Term Assets] => Array ( [0] => 17.5 [1] => 24.9 [2] => 0 [3] => 33.9 [4] => 26.7 [5] => 30.9 [6] => 31.5 [7] => 29.6 [8] => 20.8 [9] => 18.8 [10] => 16.2 [11] => 15.9 ) [Total Assets Non-liquid] => Array ( [0] => 136.6 [1] => 205 [2] => 0 [3] => 229.6 [4] => 253.9 [5] => 279.1 [6] => 333.3 [7] => 354.3 [8] => 334.2 [9] => 343.2 [10] => 339.7 [11] => 278.6 ) [HardAssets] => Array ( [0] => 106 [1] => 165.8 [2] => 0 [3] => 187.7 [4] => 205.5 [5] => 226.3 [6] => 268 [7] => 281.4 [8] => 263.1 [9] => 275.4 [10] => 271.7 [11] => 211.4 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 198.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ShortTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 8.9 [2] => 0 [3] => 7.3 [4] => 0 [5] => 10.2 [6] => 16.6 [7] => 12.3 [8] => 16.1 [9] => 16 [10] => 16.6 [11] => 17 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 207.1 [2] => 0 [3] => 7.3 [4] => 0 [5] => 10.2 [6] => 16.6 [7] => 12.3 [8] => 16.1 [9] => 16 [10] => 16.6 [11] => 17 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CurrentDeferredRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 130.9 [1] => 400.4 [2] => 0 [3] => 292.6 [4] => 498.1 [5] => 378.2 [6] => 333.3 [7] => 345.1 [8] => 346 [9] => 400.5 [10] => 435.3 [11] => 462.2 ) [Other Current Liab.] => Array ( [0] => 53.4 [1] => 97.3 [2] => 0 [3] => 136.1 [4] => 173.9 [5] => 165.6 [6] => 156.4 [7] => 140.7 [8] => 131.8 [9] => 195.2 [10] => 199.6 [11] => 193.9 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CapitalStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.142 [4] => 9.047 [5] => 9.3 [6] => 9.3 [7] => 9.3 [8] => 9.3 [9] => 8.1 [10] => 8.1 [11] => 7.8 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.805 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.337 [4] => 9.047 [5] => 9.3 [6] => 9.3 [7] => 9.3 [8] => 9.3 [9] => 8.1 [10] => 8.1 [11] => 7.8 ) [accumulated_other_comprehensive_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 705 [1] => 784.5 [2] => 0 [3] => 0 [4] => 1012 [5] => 1013 [6] => 1013 [7] => 0 [8] => 0 [9] => 1.2 [10] => 0 [11] => 0 ) [Retained Earnings] => Array ( [0] => -592 [1] => -909.3 [2] => 0 [3] => -1135.7 [4] => -1228.2 [5] => -1408.7 [6] => -1500.7 [7] => -604.5 [8] => -658.1 [9] => -907.5 [10] => -897.5 [11] => -972.4 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -66 [8] => -93.5 [9] => -51.5 [10] => -66.2 [11] => -54.6 ) [Total Equity] => Array ( [0] => 184.8 [1] => -30.4 [2] => 0 [3] => 175.142 [4] => 1232.947 [5] => 1073.7 [6] => 965.5 [7] => 804.1 [8] => 716.9 [9] => 508.8 [10] => 504.4 [11] => 439.3 ) [OtherEquity] => Array ( [0] => 71.8 [1] => 94.4 [2] => 0 [3] => 1303.7 [4] => 1440.1 [5] => 1460.1 [6] => 1443.9 [7] => 1465.3 [8] => 1459.2 [9] => 1458.5 [10] => 1460 [11] => 1458.5 ) [TotalEquityGrossMinorityInterest] => Array ( [0] => 184.8 [1] => -30.4 [2] => 0 [3] => 175.142 [4] => 1232.947 [5] => 1073.7 [6] => 965.5 [7] => 804.1 [8] => 716.9 [9] => 508.8 [10] => 504.4 [11] => 439.3 ) [Total Tangible Equity] => Array ( [0] => 154.2 [1] => -69.6 [2] => 0 [3] => 133.242 [4] => 1184.547 [5] => 1020.9 [6] => 900.2 [7] => 731.2 [8] => 645.8 [9] => 441 [10] => 436.4 [11] => 372.1 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 32.4 [2] => 0 [3] => 28.7 [4] => 31.1 [5] => 36.4 [6] => 63.4 [7] => 61.5 [8] => 48.9 [9] => 43.6 [10] => 38.7 [11] => 33.4 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 32.4 [2] => 0 [3] => 28.7 [4] => 31.1 [5] => 36.4 [6] => 63.4 [7] => 61.5 [8] => 48.9 [9] => 43.6 [10] => 38.7 [11] => 33.4 ) [Total_Debt] => Array ( [0] => 0 [1] => 239.5 [2] => 0 [3] => 36 [4] => 31.1 [5] => 46.6 [6] => 80 [7] => 73.8 [8] => 65 [9] => 59.6 [10] => 55.3 [11] => 50.4 ) [forward_fill_total_debt] => Array ( [0] => 0 [1] => 239.5 [2] => 0 [3] => 36 [4] => 31.1 [5] => 46.6 [6] => 80 [7] => 73.8 [8] => 65 [9] => 59.6 [10] => 55.3 [11] => 50.4 ) [forward_fill_long_term_debt] => Array ( [0] => 0 [1] => 32.4 [2] => 0 [3] => 28.7 [4] => 31.1 [5] => 36.4 [6] => 63.4 [7] => 61.5 [8] => 48.9 [9] => 43.6 [10] => 38.7 [11] => 33.4 ) [Total_Debt_Per_Share] => Array ( [0] => 0 [1] => 0.14 [2] => 0 [3] => 0.021 [4] => 0.017 [5] => 0.025 [6] => 0.041 [7] => 0.041 [8] => 0.037 [9] => 0.038 [10] => 0.035 [11] => 0.033 ) [Working_Capital] => Array ( [0] => 112.2 [1] => -95.6 [2] => 0 [3] => 187.2 [4] => 1246.7 [5] => 1034.6 [6] => 917 [7] => 783.5 [8] => 735.2 [9] => 440.7 [10] => 399.2 [11] => 328.7 ) [Working_Capital_change] => Array ( [0] => 0 [1] => 207.8 [2] => -95.6 [3] => -187.2 [4] => -1059.5 [5] => 212.1 [6] => 117.6 [7] => 133.5 [8] => 48.3 [9] => 294.5 [10] => 41.5 [11] => 70.5 ) [TotalNonCurrentLiabilitiesNetMinorityInterest] => Array ( [0] => 5.5 [1] => 64.8 [2] => 0 [3] => 140.958 [4] => 149.553 [5] => 118.1 [6] => 164.6 [7] => 204.7 [8] => 219.1 [9] => 112.7 [10] => 62.1 [11] => 45 ) [Total Liabilities] => Array ( [0] => 136.4 [1] => 465.2 [2] => 0 [3] => 433.558 [4] => 647.653 [5] => 496.3 [6] => 497.9 [7] => 549.8 [8] => 565.1 [9] => 513.2 [10] => 497.4 [11] => 507.2 ) [Cash and Equiv_pct] => Array ( [0] => 57.47 [1] => 52.85 [2] => 0 [3] => 62.28 [4] => 86.5 [5] => 82.22 [6] => 77.22 [7] => 73.83 [8] => 73.93 [9] => 66.42 [10] => 66.09 [11] => 70.57 ) [Accts Rec._pct] => Array ( [0] => 10.96 [1] => 10.3 [2] => 0 [3] => 8.48 [4] => 5.51 [5] => 4.03 [6] => 7.02 [7] => 5.66 [8] => 4.91 [9] => 9.32 [10] => 10.57 [11] => 6.47 ) [Inventory_pct] => Array ( [0] => 2.24 [1] => 2.21 [2] => 0 [3] => 1.35 [4] => 0.77 [5] => 1.16 [6] => 1.2 [7] => 1.43 [8] => 1.39 [9] => 1.45 [10] => 1.48 [11] => 1.41 ) [Other Current Assets_pct] => Array ( [0] => 3.3 [1] => 2.28 [2] => 0 [3] => 4.22 [4] => 0 [5] => 1.97 [6] => 0 [7] => 1.52 [8] => 2.54 [9] => 3.23 [10] => 3.24 [11] => 3.57 ) [Total Current Assets_pct] => Array ( [0] => 75.68 [1] => 70.1 [2] => 0 [3] => 78.82 [4] => 92.78 [5] => 89.99 [6] => 85.44 [7] => 83.36 [8] => 84.34 [9] => 82.31 [10] => 83.3 [11] => 83.56 ) [Net PPE_pct] => Array ( [0] => 9.34 [1] => 15.16 [2] => 0 [3] => 8.72 [4] => 3.23 [5] => 4.68 [6] => 7.95 [7] => 9.07 [8] => 8.49 [9] => 9.22 [10] => 8.3 [11] => 7.66 ) [Intangibles_pct] => Array ( [0] => 9.53 [1] => 9.02 [2] => 0 [3] => 6.88 [4] => 2.57 [5] => 3.36 [6] => 4.46 [7] => 5.38 [8] => 5.55 [9] => 6.63 [10] => 6.79 [11] => 7.1 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.45 [1] => 5.73 [2] => 0 [3] => 5.57 [4] => 1.42 [5] => 1.97 [6] => 2.15 [7] => 2.19 [8] => 1.62 [9] => 1.84 [10] => 1.62 [11] => 1.68 ) [Accts Payable_pct] => Array ( [0] => 24.13 [1] => 22.08 [2] => 0 [3] => 24.51 [4] => 17.24 [5] => 12.89 [6] => 10.95 [7] => 14.19 [8] => 15.45 [9] => 18.52 [10] => 21.87 [11] => 26.55 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 47.63 [2] => 0 [3] => 1.2 [4] => 0 [5] => 0.65 [6] => 1.13 [7] => 0.91 [8] => 1.26 [9] => 1.57 [10] => 1.66 [11] => 1.8 ) [Other Current Liab._pct] => Array ( [0] => 16.63 [1] => 22.38 [2] => 0 [3] => 22.36 [4] => 9.25 [5] => 10.55 [6] => 10.69 [7] => 10.39 [8] => 10.28 [9] => 19.1 [10] => 19.92 [11] => 20.49 ) [Total Current Liabilities_pct] => Array ( [0] => 40.75 [1] => 92.09 [2] => 0 [3] => 48.07 [4] => 26.49 [5] => 24.09 [6] => 22.78 [7] => 25.49 [8] => 26.99 [9] => 39.19 [10] => 43.45 [11] => 48.83 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 7.45 [2] => 0 [3] => 4.71 [4] => 1.65 [5] => 2.32 [6] => 4.33 [7] => 4.54 [8] => 3.81 [9] => 4.27 [10] => 3.86 [11] => 3.53 ) [Total Liabilities_pct] => Array ( [0] => 42.47 [1] => 106.99 [2] => 0 [3] => 71.23 [4] => 34.44 [5] => 31.61 [6] => 34.02 [7] => 40.61 [8] => 44.08 [9] => 50.22 [10] => 49.65 [11] => 53.59 ) [Book Value Per Share] => Array ( [0] => 0.108 [1] => -0.018 [2] => 0 [3] => 0.099 [4] => 0.681 [5] => 0.579 [6] => 0.495 [7] => 0.452 [8] => 0.407 [9] => 0.325 [10] => 0.322 [11] => 0.289 ) [Tangibles_book_per_share] => Array ( [0] => 0.09 [1] => -0.041 [2] => 0 [3] => 0.074 [4] => 0.655 [5] => 0.55 [6] => 0.462 [7] => 0.411 [8] => 0.367 [9] => 0.281 [10] => 0.279 [11] => 0.245 ) [deb2equity] => Array ( [0] => 0 [1] => -7.878 [2] => 9999 [3] => 0.206 [4] => 0.025 [5] => 0.043 [6] => 0.083 [7] => 0.092 [8] => 0.091 [9] => 0.117 [10] => 0.11 [11] => 0.115 ) [debt2rev] => Array ( [0] => 9999 [1] => 9999 [2] => 0 [3] => 0.027 [4] => 0.017 [5] => 0.028 [6] => 0.041 [7] => 0.037 [8] => 0.032 [9] => 0.03 [10] => 0.027 [11] => 0.024 ) [debt2ebitda] => Array ( [0] => 9999 [1] => 9999 [2] => 0 [3] => -0.269 [4] => -0.205 [5] => -0.144 [6] => -0.402 [7] => -0.556 [8] => -1.994 [9] => 0.348 [10] => 0.648 [11] => 0.559 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.7 [3] => 0.7 [4] => 0.71 [5] => 0.72 [6] => 0.7 [7] => 0.65 [8] => 0.64 [9] => 0.64 [10] => 0.63 [11] => 0.63 ) [ar2asset] => Array ( [0] => 0.11 [1] => 0.103 [2] => 0 [3] => 0.085 [4] => 0.055 [5] => 0.04 [6] => 0.07 [7] => 0.057 [8] => 0.049 [9] => 0.093 [10] => 0.106 [11] => 0.065 ) [cash2asset] => Array ( [0] => 0.575 [1] => 0.529 [2] => 0 [3] => 0.623 [4] => 0.865 [5] => 0.822 [6] => 0.772 [7] => 0.738 [8] => 0.739 [9] => 0.664 [10] => 0.661 [11] => 0.706 ) [equity2asset] => Array ( [0] => 0.575 [1] => -0.07 [2] => 0 [3] => 0.288 [4] => 0.656 [5] => 0.684 [6] => 0.66 [7] => 0.594 [8] => 0.559 [9] => 0.498 [10] => 0.503 [11] => 0.464 ) [goodwill2asset] => Array ( [0] => 0.013 [1] => 0.011 [2] => 0 [3] => 0.008 [4] => 0 [5] => 0.003 [6] => 0 [7] => 0.004 [8] => 0 [9] => 0.005 [10] => 0 [11] => 0.005 ) [equity2liab_tangbile] => Array ( [0] => 1.13 [1] => 0 [2] => 0 [3] => 0.307 [4] => 1.829 [5] => 2.057 [6] => 1.808 [7] => 1.33 [8] => 1.143 [9] => 0.859 [10] => 0.877 [11] => 0.734 ) [ppe2asset] => Array ( [0] => 0.093 [1] => 0.152 [2] => 0 [3] => 0.087 [4] => 0.032 [5] => 0.047 [6] => 0.079 [7] => 0.091 [8] => 0.085 [9] => 0.092 [10] => 0.083 [11] => 0.077 ) [std2asset] => Array ( [0] => 0.408 [1] => 0.921 [2] => 0 [3] => 0.481 [4] => 0.265 [5] => 0.241 [6] => 0.228 [7] => 0.255 [8] => 0.27 [9] => 0.392 [10] => 0.435 [11] => 0.488 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.075 [2] => 0 [3] => 0.047 [4] => 0.017 [5] => 0.023 [6] => 0.043 [7] => 0.045 [8] => 0.038 [9] => 0.043 [10] => 0.039 [11] => 0.035 ) [debt2asset] => Array ( [0] => 0 [1] => 0.551 [2] => 0 [3] => 0.059 [4] => 0.017 [5] => 0.03 [6] => 0.055 [7] => 0.055 [8] => 0.051 [9] => 0.058 [10] => 0.055 [11] => 0.053 ) [liabilities_to_assets] => Array ( [0] => 0.425 [1] => 1.07 [2] => 0 [3] => 0.712 [4] => 0.344 [5] => 0.316 [6] => 0.34 [7] => 0.406 [8] => 0.441 [9] => 0.502 [10] => 0.497 [11] => 0.536 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -127.1 [3] => -94 [4] => -107.2 [5] => -223.6 [6] => -158.4 [7] => -137.3 [8] => -87.8 [9] => 31.1 [10] => -7 [11] => -1.5 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -4.5 [3] => 11.9 [4] => 134 [5] => -305.5 [6] => -119.7 [7] => -24.5 [8] => 6.4 [9] => 16.8 [10] => 34.4 [11] => 114.1 ) [NetIncomeContinuousOperations_grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => -126.2 [3] => -100.2 [4] => -108.7 [5] => -221.8 [6] => -153.8 [7] => -140.3 [8] => -82.9 [9] => 49.7 [10] => 0.2 [11] => 1.6 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.058 [4] => -0.07 [5] => -0.12 [6] => -0.08 [7] => -0.08 [8] => -0.05 [9] => 0.03 [10] => 0.001 [11] => -0.001 ) [normalized_eps_basic] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.048 [4] => -0.06 [5] => -0.11 [6] => -0.056 [7] => -0.06 [8] => -0.028 [9] => 0.03 [10] => 0.003 [11] => -0 ) [normalized_eps_diluted] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.048 [4] => -0.06 [5] => -0.11 [6] => -0.056 [7] => -0.06 [8] => -0.028 [9] => 0.03 [10] => 0.003 [11] => -0 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.048 [4] => -0.06 [5] => -0.11 [6] => -0.056 [7] => -0.06 [8] => -0.028 [9] => 0.03 [10] => 0.003 [11] => -0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.11 [10] => 0.46 [11] => 0.13 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -15.8 [3] => -10.5 [4] => -24.7 [5] => -31.3 [6] => -42.8 [7] => -37.6 [8] => -25 [9] => -18.7 [10] => -22.2 [11] => -22.5 ) [maintenance_CAPEX] => Array ( [0] => 0.000 [1] => 0.000 [2] => 15.800 [3] => 3.734 [4] => 14.934 [5] => 31.300 [6] => 33.443 [7] => 35.803 [8] => 24.004 [9] => 18.700 [10] => 21.446 [11] => 21.958 ) [growth_capex] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.766 [4] => 9.766 [5] => 0.000 [6] => 9.357 [7] => 1.797 [8] => 0.996 [9] => 0.000 [10] => 0.754 [11] => 0.542 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -15 [3] => -10.4 [4] => -24.6 [5] => -33.8 [6] => -40.9 [7] => -79 [8] => -13 [9] => -24.2 [10] => -239 [11] => 89.4 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [cash_flow_for_lease_financing] => Array ( [0] => 0 [1] => 0 [2] => -5.1 [3] => -4.6 [4] => -4.7 [5] => -5.3 [6] => -5.3 [7] => -10.4 [8] => -7.8 [9] => -7.6 [10] => -7.9 [11] => -8.2 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1148.7 [5] => 1.5 [6] => 0 [7] => 0 [8] => -37.6 [9] => -275.2 [10] => -30 [11] => -90 ) [Issuance_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1148.7 [5] => 1.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Repurchase_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -37.6 [9] => -275.2 [10] => -30 [11] => -90 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [debt_issuance] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [debt_payments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -5.7 [3] => 172.8 [4] => 1143.4 [5] => -4.4 [6] => -6.2 [7] => -78.3 [8] => -46.7 [9] => -284 [10] => -40 [11] => -98.3 ) [effect_of_exchange_rate_changes] => Array ( [0] => 0 [1] => 0 [2] => 11 [3] => -10.8 [4] => -5.2 [5] => 7.9 [6] => 6 [7] => 0.8 [8] => 0.2 [9] => -1.5 [10] => -1.8 [11] => -0.6 ) [NumberOfShareHolders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ending_cash_position] => Array ( [0] => 0 [1] => 0 [2] => 215.6 [3] => 379.1 [4] => 1626.7 [5] => 1290.9 [6] => 1130.1 [7] => 949.1 [8] => 896 [9] => 603.1 [10] => 356.7 [11] => 461.3 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -14.2 [3] => 163.5 [4] => 1247.6 [5] => -335.8 [6] => -160.8 [7] => -181 [8] => -53.1 [9] => -292.9 [10] => -246.4 [11] => 104.6 ) [beginning_cash_position] => Array ( [0] => 0 [1] => 0 [2] => 229.8 [3] => 215.6 [4] => 379.1 [5] => 1626.7 [6] => 1290.9 [7] => 1130.1 [8] => 949.1 [9] => 896 [10] => 603.1 [11] => 356.7 ) [buyback_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -22.01 [5] => -29.57 [6] => -0.09 [7] => 4.33 [8] => 1.86 [9] => 15.64 [10] => 14.91 [11] => 5.57 ) [TotalPayoutRatio_N] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1148.7 [5] => -1.5 [6] => 0 [7] => 0 [8] => 37.6 [9] => 275.2 [10] => 30 [11] => 90 ) [capex_to_revenue] => Array ( [0] => 0 [1] => 0 [2] => 0.031 [3] => 0.016 [4] => 0.027 [5] => 0.038 [6] => 0.044 [7] => 0.038 [8] => 0.025 [9] => 0.019 [10] => 0.022 [11] => 0.022 ) [capex_to_operating_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.13 [10] => 0 [11] => 0 ) [capex_to_operating_cash_flow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.882 [4] => 0.184 [5] => 0 [6] => 0 [7] => 0 [8] => 3.906 [9] => 1.113 [10] => 0.645 [11] => 0.197 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.6 [3] => 177.4 [4] => -0.6 [5] => -0.6 [6] => -0.9 [7] => -67.9 [8] => -1.3 [9] => -1.2 [10] => -2.1 [11] => -0.1 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.0658141036402E-14 [4] => 3.9968028886506E-14 [5] => -2.3092638912203E-14 [6] => -1.4210854715202E-14 [7] => -2.8865798640254E-15 [8] => 1.0547118733939E-15 [9] => 2.1316282072803E-14 [10] => -4.2188474935756E-15 [11] => 5.6621374255883E-15 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -20.3 [3] => 1.4 [4] => 109.3 [5] => -336.8 [6] => -162.5 [7] => -62.1 [8] => -18.6 [9] => -1.9 [10] => 12.2 [11] => 91.6 ) [income_tax_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [interest_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0.296 [3] => 0.382 [4] => 0.594 [5] => 0.438 [6] => 0.524 [7] => 0.551 [8] => 0.576 [9] => 0.597 [10] => 0.627 [11] => 0.654 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -0.012 [3] => 0.001 [4] => 0.072 [5] => -0.178 [6] => -0.088 [7] => -0.034 [8] => -0.011 [9] => -0.001 [10] => 0.007 [11] => 0.057 ) [Cash_Flow_from_Operations_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.003 [3] => 0.007 [4] => 0.088 [5] => -0.162 [6] => -0.065 [7] => -0.013 [8] => 0.004 [9] => 0.01 [10] => 0.021 [11] => 0.071 ) [ROC_capital] => Array ( [0] => 131.5 [1] => 434.4 [2] => 0 [3] => 272.3 [4] => 309.7 [5] => 333 [6] => 386.1 [7] => 378.3 [8] => 348.7 [9] => 392 [10] => 383.5 [11] => 366.5 ) [ROC_JOEL_capital] => Array ( [0] => 30 [1] => 65.9 [2] => 0 [3] => 53.1 [4] => 60.7 [5] => 73.5 [6] => 116.3 [7] => 122.8 [8] => 108.9 [9] => 94.2 [10] => 83.1 [11] => 72.5 ) [capital_employed] => Array ( [0] => 190.3 [1] => 34.4 [2] => 0 [3] => 316.1 [4] => 1382.5 [5] => 1191.8 [6] => 1130.1 [7] => 1008.8 [8] => 936 [9] => 621.5 [10] => 566.5 [11] => 484.3 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => -58.05 [3] => -32.92 [4] => -17.47 [5] => -25.71 [6] => -20.28 [7] => -19.92 [8] => -12.58 [9] => 8.87 [10] => 0.26 [11] => 0.33 ) [grossprofit2asset] => Array ( [0] => 0 [1] => 0 [2] => 69.27 [3] => 64.76 [4] => 41.84 [5] => 27.21 [6] => 39.12 [7] => 49.2 [8] => 55.4 [9] => 62.73 [10] => 75.6 [11] => 78.92 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 1.167 [3] => 1.077 [4] => 0.729 [5] => 0.48 [6] => 0.641 [7] => 0.711 [8] => 0.774 [9] => 0.876 [10] => 1.016 [11] => 1.071 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -114.42 [4] => -30.88 [5] => -38.46 [6] => -30.17 [7] => -31.71 [8] => -21.8 [9] => 16.68 [10] => 0.51 [11] => 0.68 ) [ROTA] => Array ( [0] => 0 [1] => 0 [2] => -63.8 [3] => -35.36 [4] => -18.12 [5] => -26.49 [6] => -21.1 [7] => -20.95 [8] => -13.31 [9] => 9.44 [10] => 0.28 [11] => 0.35 ) [grossprofit2tangibleasset] => Array ( [0] => 0 [1] => 0 [2] => 76.14 [3] => 69.55 [4] => 43.42 [5] => 28.03 [6] => 40.71 [7] => 51.73 [8] => 58.61 [9] => 66.75 [10] => 81.04 [11] => 84.81 ) [ROTE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -150.4 [4] => -32.99 [5] => -40.23 [6] => -32.02 [7] => -34.4 [8] => -24.08 [9] => 18.81 [10] => 0.59 [11] => 0.79 ) [average_ROC_capital] => Array ( [0] => 131.5 [1] => 282.95 [2] => 434.4 [3] => 272.3 [4] => 291 [5] => 321.35 [6] => 359.55 [7] => 382.2 [8] => 363.5 [9] => 370.35 [10] => 387.75 [11] => 375 ) [ROC_NOPAT] => Array ( [0] => 0 [1] => 0 [2] => -124.92659 [3] => -79.75554 [4] => -101.27952 [5] => -196.427 [6] => -106.4565 [7] => -152.77356 [8] => -54.464 [9] => 2.44766 [10] => -0.093 [11] => 0.3952 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => -57.52 [3] => -58.58 [4] => -69.61 [5] => -122.25 [6] => -59.22 [7] => -79.94 [8] => -29.97 [9] => 1.32 [10] => -0.05 [11] => 0.21 ) [ROIC] => Array ( [0] => 0 [1] => 0 [2] => -57.52 [3] => -58.58 [4] => -69.61 [5] => -122.25 [6] => -59.22 [7] => -79.94 [8] => -29.97 [9] => 1.32 [10] => -0.05 [11] => 0.21 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -383.31 [3] => -320.53 [4] => -333.22 [5] => -554.1 [6] => -265.96 [7] => -169.97 [8] => -97.19 [9] => 94.34 [10] => 13.54 [11] => 25.96 ) [ROCE] => Array ( [0] => 0 [1] => 0 [2] => -734.3 [3] => -53.84 [4] => -22.32 [5] => -28.89 [6] => -21.74 [7] => -19 [8] => -11.58 [9] => 12.3 [10] => 2.02 [11] => 3.84 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 37.17 [3] => 55.91 [4] => 56.97 [5] => 36.29 [6] => 37.88 [7] => 35.52 [8] => 35.23 [9] => 39.78 [10] => 43.63 [11] => 46.93 ) [rvn_8y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [wacc] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.850 [4] => 6.810 [5] => 6.800 [6] => 8.220 [7] => 9.280 [8] => 10.160 [9] => 9.670 [10] => 4.940 [11] => 8.940 ) [value_creation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -161.826 [4] => -222.376 [5] => -414.706 [6] => -242.468 [7] => -341.015 [8] => -145.86 [9] => -30.918 [10] => -19.341 [11] => -32.735 ) [CCC] => Array ( [0] => 0 [1] => 0 [2] => 15.44 [3] => -11.95 [4] => -8.17 [5] => -8.1 [6] => -3.6 [7] => -5.38 [8] => -9.6 [9] => -8.05 [10] => -8.78 [11] => -18.22 ) [netcash] => Array ( [0] => 0.03 [1] => -0.14 [2] => 0 [3] => -0.03 [4] => 0.54 [5] => 0.43 [6] => 0.32 [7] => 0.25 [8] => 0.22 [9] => 0.11 [10] => 0.11 [11] => 0.11 ) [NCAV] => Array ( [0] => 0.05 [1] => -0.11 [2] => 0 [3] => -0.01 [4] => 0.59 [5] => 0.46 [6] => 0.37 [7] => 0.29 [8] => 0.25 [9] => 0.16 [10] => 0.16 [11] => 0.14 ) [NCAV_real] => Array ( [0] => 0.06 [1] => -0.09 [2] => 0 [3] => 0.02 [4] => 0.61 [5] => 0.49 [6] => 0.39 [7] => 0.33 [8] => 0.29 [9] => 0.21 [10] => 0.22 [11] => 0.19 ) [pettm] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 0.000 [3] => 9999.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 9999.000 ) [penri] => Array ( [0] => 9999.00 [1] => 9999.00 [2] => 0.00 [3] => 9999.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 9999.00 ) [pe] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 0.000 [3] => 9999.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 9999.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 22.170 ) [pocf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 98.15 [10] => 0.00 [11] => 15.42 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.060 [6] => 0.000 [7] => 0.800 [8] => 0.000 [9] => 1.090 [10] => 0.000 [11] => 1.110 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [book_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [gscore_roa] => Array ( [0] => -72.230 [1] => -83.940 [2] => 0.000 [3] => -43.390 [4] => 0.000 [5] => -30.340 [6] => 0.000 [7] => -20.120 [8] => 0.000 [9] => -2.680 [10] => 0.000 [11] => 0.290 ) [cash_roa] => Array ( [0] => 0.000 [1] => -52.540 [2] => 0.000 [3] => 1.420 [4] => 0.000 [5] => -15.740 [6] => 0.000 [7] => -9.860 [8] => 0.000 [9] => 1.950 [10] => 0.000 [11] => 15.090 ) [earning_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 593.824 [8] => 0.000 [9] => 749.449 [10] => 0.000 [11] => 272.572 ) [sales_growth_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 533.246 [10] => 0.000 [11] => 476.126 ) [rd_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [capex_intensity] => Array ( [0] => 0.000 [1] => 0.082 [2] => 0.000 [3] => 0.061 [4] => 0.000 [5] => 0.092 [6] => 0.000 [7] => 0.051 [8] => 0.000 [9] => 0.032 [10] => 0.000 [11] => 0.044 ) [adv_intensity] => Array ( [0] => 0.000 [1] => 1.564 [2] => 0.000 [3] => 1.260 [4] => 0.000 [5] => 1.267 [6] => 0.000 [7] => 0.563 [8] => 0.000 [9] => 0.569 [10] => 0.000 [11] => 0.767 ) [roiic_1y] => Array ( [0] => 0.00 [1] => -24.53 [2] => 0.00 [3] => -70.83 [4] => 0.00 [5] => -153.32 [6] => -159.49 [7] => 87.10 [8] => -255.74 [9] => 1343.83 [10] => 602.28 [11] => -291.25 ) [roiic_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -26.08 [6] => 0.00 [7] => -109.11 [8] => 0.00 [9] => 109.02 [10] => 0.00 [11] => 889.05 ) [roiic_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 65.64 [10] => 0.00 [11] => -470.67 ) [roiic_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [degree_of_financial_leverage] => Array ( [0] => 0.00 [1] => 1.24 [2] => 0.00 [3] => 0.87 [4] => 1.72 [5] => 1.34 [6] => 0.77 [7] => 0.84 [8] => 0.71 [9] => 0.91 [10] => 0.92 [11] => 0.00 ) [degree_of_operating_leverage] => Array ( [0] => 0.00 [1] => 0.48 [2] => 0.00 [3] => -0.65 [4] => 0.20 [5] => 0.67 [6] => 4.82 [7] => -1.36 [8] => -4.02 [9] => -34.39 [10] => -171.67 [11] => -141.31 ) [shareholder_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -18.06 [5] => -29.64 [6] => -1.78 [7] => 1.83 [8] => 1.56 [9] => 16.37 [10] => 15.49 [11] => 6.01 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.750 [6] => 0.000 [7] => 2.640 [8] => 0.000 [9] => 3.570 [10] => 0.000 [11] => 3.770 ) [z2score] => Array ( [0] => -7.380 [1] => -13.210 [2] => 0.000 [3] => -5.990 [4] => 0.000 [5] => 2.470 [6] => 0.000 [7] => 2.750 [8] => 0.000 [9] => 0.920 [10] => 0.000 [11] => -0.050 ) [fscore] => Array ( [0] => 9999 [1] => 9999 [2] => 0 [3] => 8 [4] => 0 [5] => 5 [6] => 0 [7] => 3 [8] => 0 [9] => 7 [10] => 0 [11] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.990 [4] => 0.000 [5] => -2.790 [6] => 0.000 [7] => -2.730 [8] => 0.000 [9] => -2.620 [10] => 0.000 [11] => -3.590 ) [gscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 2 [10] => 9999 [11] => 4 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [cyclically_adjusted_book] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [cyclically_adjusted_pb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [cyclically_adjusted_rvn] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [cyclically_adjusted_ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [cyclically_adjusted_fcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [cyclically_adjusted_pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [iv_dcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [iv_dcEarning] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [iv_dcf_dividend] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [medpsvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [medpbvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [medpsvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.39 ) [medpbvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.75 ) [rore_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 31.34 [7] => 5.81 [8] => 0.44 [9] => -45.95 [10] => -77.26 [11] => 0.00 ) [rore_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -20.96 [11] => 0.00 ) [rore_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [EPV] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.84 [8] => 0.00 [9] => -0.50 [10] => 0.00 [11] => 0.21 ) [Owner_Earnings] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -0.146 [8] => 0.000 [9] => -0.019 [10] => 0.000 [11] => 0.049 ) [yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [TotalEmployeeNumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2060 [4] => 2060 [5] => 3217 [6] => 3217 [7] => 4046 [8] => 4046 [9] => 3630 [10] => 3630 [11] => 3630 ) [net_debt_paydown_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.95 [5] => -0.07 [6] => -1.69 [7] => -2.50 [8] => -0.30 [9] => 0.73 [10] => 0.58 [11] => 0.44 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.520 [6] => 0.000 [7] => 0.300 [8] => 0.000 [9] => 0.680 [10] => 0.000 [11] => 0.740 ) [ev2fcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.630 [6] => 0.000 [7] => -2.660 [8] => 0.000 [9] => -67.360 [10] => 0.000 [11] => 14.800 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.140 [6] => 0.000 [7] => -3.600 [8] => 0.000 [9] => 21.080 [10] => 0.000 [11] => 17.490 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.420 [6] => 0.000 [7] => -2.630 [8] => 0.000 [9] => -164.390 [10] => 0.000 [11] => 95.400 ) [ev2pretaxincome] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.390 [6] => 0.000 [7] => -2.590 [8] => 0.000 [9] => -126.690 [10] => 0.000 [11] => 125.900 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.34 [5] => 4.88 [6] => 2.82 [7] => 3.43 [8] => 5.2 [9] => 11.6 [10] => 11.9 [11] => 12.9 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.73 [5] => 4.28 [6] => 2.32 [7] => 2.6 [8] => 3.95 [9] => 6.08 [10] => 5.95 [11] => 7.47 ) [p2nnwc] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.89 [5] => 4.56 [6] => 2.44 [7] => 2.96 [8] => 4.58 [9] => 7.98 [10] => 8.18 [11] => 10.14 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.4 [5] => 3.81 [6] => 1.96 [7] => 2.09 [8] => 3.12 [9] => 4.54 [10] => 4.69 [11] => 5.79 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.23 [5] => 3.62 [6] => 1.83 [7] => 1.9 [8] => 2.81 [9] => 3.93 [10] => 4.07 [11] => 4.91 ) [roe_adj] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.3 [5] => -10.62 [6] => -16.49 [7] => -16.69 [8] => -7.76 [9] => 4.24 [10] => 0.13 [11] => 0.14 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 2.1 [3] => -0.9 [4] => 0.6 [5] => 0.5 [6] => 0.9 [7] => 1.9 [8] => 1.3 [9] => 1.2 [10] => 1.7 [11] => 2.2 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 26.1 [7] => 0 [8] => 40 [9] => 0 [10] => 36.7 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 207.1 [2] => 0 [3] => 7.3 [4] => 0 [5] => 10.2 [6] => 16.6 [7] => 12.3 [8] => 16.1 [9] => 16 [10] => 16.6 [11] => 17 ) [NonCurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [non_current_deferred_income_tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [cash_per_share] => Array ( [0] => 0.108 [1] => 0.134 [2] => 0 [3] => 0.221 [4] => 0.899 [5] => 0.696 [6] => 0.58 [7] => 0.562 [8] => 0.538 [9] => 0.433 [10] => 0.423 [11] => 0.44 ) [GainOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GainOnSaleOfSecurity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AssetsHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [RealEstateHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [RealizedGainLossOnSaleOfLoansAndLease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetCashFromDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GainsLossOnDisposalOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherGainLossFromDispositionOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedOperating] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GainLossOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0.1 [5] => 1.5 [6] => 0.2 [7] => 2.4 [8] => 3.3 [9] => 0.7 [10] => -0.1 [11] => 0.4 ) [interest_coverage] => Array ( [0] => 10000 [1] => 9999 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.92 [10] => 0 [11] => 0 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.959 [2] => 9999 [3] => 10.531 [4] => 52.305 [5] => 27.702 [6] => 14.126 [7] => 13.545 [8] => 14.582 [9] => 11.389 [10] => 11.973 [11] => 13.252 ) [OperatingAsset] => Array ( [0] => 136.6 [1] => 205 [2] => 0 [3] => 229.6 [4] => 253.9 [5] => 279.1 [6] => 333.3 [7] => 354.3 [8] => 334.2 [9] => 343.2 [10] => 339.7 [11] => 278.6 ) [OperatingLiabilities] => Array ( [0] => 136.4 [1] => 225.7 [2] => 0 [3] => 397.558 [4] => 616.553 [5] => 449.7 [6] => 417.9 [7] => 476 [8] => 500.1 [9] => 453.6 [10] => 442.1 [11] => 456.8 ) [SNOA] => Array ( [0] => 0.001 [1] => -0.064 [2] => 0 [3] => 0 [4] => -0.596 [5] => -0.091 [6] => -0.054 [7] => -0.083 [8] => -0.123 [9] => -0.086 [10] => -0.1 [11] => -0.178 ) [NetInterestMargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -1.4210854715202E-14 [3] => -4.1 [4] => -1.4210854715202E-14 [5] => 8.9 [6] => -33.2 [7] => 40 [8] => -27.1 [9] => 27.1 [10] => -7 [11] => 7 ) [OtherIncome_minorityinterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [minority_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 2.2 [3] => 2 [4] => -3.6 [5] => -3.8 [6] => -4.9 [7] => -7 [8] => -10.6 [9] => 3 [10] => -4.1 [11] => -8.2 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 0 [2] => -126.2 [3] => -82.2 [4] => -99 [5] => -190.2 [6] => -132 [7] => -110.5 [8] => -68.2 [9] => 49.7 [10] => 0.2 [11] => -0.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9.7 [5] => -31.6 [6] => -21.8 [7] => -29.8 [8] => -14.7 [9] => 1.4 [10] => 1.1 [11] => 1.9 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.058 [4] => -0.07 [5] => -0.12 [6] => -0.08 [7] => -0.08 [8] => -0.05 [9] => 0.03 [10] => 0.001 [11] => -0.001 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => -0.074 [3] => -0.058 [4] => -0.07 [5] => -0.12 [6] => -0.08 [7] => -0.08 [8] => -0.05 [9] => 0.03 [10] => 0.001 [11] => -0.001 ) [net_income_including_noncontrolling_interests] => Array ( [0] => 0 [1] => 0 [2] => -126.2 [3] => -100.2 [4] => -108.7 [5] => -221.8 [6] => -153.8 [7] => -140.3 [8] => -82.9 [9] => 51.1 [10] => 1.3 [11] => 1.6 ) [other_net_income_loss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -18 [4] => -9.7 [5] => -31.6 [6] => -21.8 [7] => -29.8 [8] => -14.7 [9] => 1.4 [10] => 1.1 [11] => 1.9 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 21.5 [1] => 70.2 [2] => 0 [3] => 70.7 [4] => 0 [5] => 99.8 [6] => 0 [7] => 162.5 [8] => 0 [9] => 159.3 [10] => 0 [11] => 163.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 24.6 [1] => 18.2 [2] => 0 [3] => 21.2 [4] => 0 [5] => 24.3 [6] => 0 [7] => 10.6 [8] => 0 [9] => 12.7 [10] => 0 [11] => 13 ) [ConstructionInProgress] => Array ( [0] => 2.8 [1] => 1.9 [2] => 0 [3] => 2.1 [4] => 0 [5] => 4 [6] => 0 [7] => 4.8 [8] => 0 [9] => 0.3 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 48.9 [1] => 91.8 [2] => 0 [3] => 95.6 [4] => 60.7 [5] => 129 [6] => 116.3 [7] => 201.3 [8] => 108.9 [9] => 196 [10] => 83.1 [11] => 72.5 ) [AccumulatedDepreciation] => Array ( [0] => -18.9 [1] => -25.9 [2] => 0 [3] => -42.5 [4] => 0 [5] => -55.5 [6] => 0 [7] => -78.5 [8] => 0 [9] => -101.8 [10] => 0 [11] => -127.2 ) [OtherGrossPPE] => Array ( [0] => 0 [1] => 1.5 [2] => 0 [3] => 1.6 [4] => 60.7 [5] => 0.90000000000001 [6] => 116.3 [7] => 23.4 [8] => 108.9 [9] => 23.7 [10] => 83.1 [11] => -103.7 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Other Long-Term Liab.] => Array ( [0] => 5.5 [1] => 32.4 [2] => 0 [3] => 112.258 [4] => 118.453 [5] => 81.7 [6] => 101.2 [7] => 143.2 [8] => 170.2 [9] => 69.1 [10] => 23.4 [11] => 11.6 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.71 [1] => 7.45 [2] => 0 [3] => 18.44 [4] => 6.3 [5] => 5.2 [6] => 6.92 [7] => 10.58 [8] => 13.28 [9] => 6.76 [10] => 2.34 [11] => 1.23 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -127.1 [3] => -94 [4] => -107.2 [5] => -223.6 [6] => -158.4 [7] => -137.3 [8] => -87.8 [9] => 31.1 [10] => -7 [11] => -1.5 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.7 [7] => -1.2 [8] => -4.4 [9] => 0.5 [10] => 1.7 [11] => -2 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -8.6 [3] => -20.3 [4] => -13.3 [5] => 1.1 [6] => -1.9 [7] => -9.3 [8] => 0.4 [9] => -30 [10] => -3.1 [11] => 47.3 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 1.9 [3] => -0.5 [4] => -6.3 [5] => -3.7 [6] => 0.7 [7] => -1.9 [8] => 1.6 [9] => 3 [10] => 0 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 84.5 [3] => 60.1 [4] => 192.2 [5] => -161.1 [6] => -36.7 [7] => 29.3 [8] => 18.9 [9] => -64.2 [10] => -19.4 [11] => 62.8 ) [change_in_other_working_capital] => Array ( [0] => 0 [1] => 0 [2] => 91.2 [3] => 80.9 [4] => 211.8 [5] => -158.5 [6] => -35.5 [7] => 40.5 [8] => 16.9 [9] => -37.2 [10] => -16.3 [11] => 14 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [StockBasedCompensation] => Array ( [0] => 0 [1] => 0 [2] => 21.2 [3] => 27.1 [4] => 29.8 [5] => 63.3 [6] => 39.8 [7] => 45.5 [8] => 39.4 [9] => 16.7 [10] => 24 [11] => 25.1 ) [AssetImpairmentCharge] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -1.0658141036402E-14 [3] => 0.5 [4] => 0.10000000000003 [5] => -8.3 [6] => 9 [7] => 2.8 [8] => -0.3 [9] => -4.5 [10] => 0.099999999999994 [11] => -7.3 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -4.6 [3] => -1.2 [4] => -8.2 [5] => -13.2 [6] => -17 [7] => -13.1 [8] => -5 [9] => -2.6 [10] => -1.4 [11] => -1.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => -11.2 [3] => -9.3 [4] => -16.5 [5] => -18.1 [6] => -25.8 [7] => -24.5 [8] => -20 [9] => -16.1 [10] => -20.8 [11] => -20.6 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.3 [9] => -74.4 [10] => -305.4 [11] => -120.3 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 75.7 [11] => 217.9 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -4.6 [3] => -1.2 [4] => -8.2 [5] => -13.2 [6] => -17 [7] => -13.1 [8] => -5 [9] => -2.6 [10] => -1.4 [11] => -1.9 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0.8 [3] => 0.1 [4] => 0.099999999999998 [5] => -2.5 [6] => 1.9 [7] => -41.4 [8] => 13.3 [9] => 68.9 [10] => 12.9 [11] => 14.3 ) [current_ratio] => Array ( [0] => 1.86 [1] => 0.76 [2] => 0 [3] => 1.64 [4] => 3.5 [5] => 3.74 [6] => 3.75 [7] => 3.27 [8] => 3.12 [9] => 2.1 [10] => 1.92 [11] => 1.71 ) [quick_ratio] => Array ( [0] => 1.8 [1] => 0.74 [2] => 0 [3] => 1.61 [4] => 3.47 [5] => 3.69 [6] => 3.7 [7] => 3.21 [8] => 3.07 [9] => 2.06 [10] => 1.88 [11] => 1.68 ) [cash_ratio] => Array ( [0] => 1.41 [1] => 0.57 [2] => 0 [3] => 1.3 [4] => 3.27 [5] => 3.41 [6] => 3.39 [7] => 2.9 [8] => 2.74 [9] => 1.69 [10] => 1.52 [11] => 1.45 ) [EffectiveInterestRate] => Array ( [0] => 0 [1] => 0 [2] => 1.75 [3] => -5 [4] => 3.58 [5] => 2.57 [6] => 2.84 [7] => 4.94 [8] => 3.75 [9] => 3.85 [10] => 5.92 [11] => 8.33 ) [ReceiptsfromCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ReceiptsfromGovernmentGrants] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PaymentstoSuppliersforGoodsandServices] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PaymentsonBehalfofEmployees] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashPayments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DividendsPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DividendsReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InterestPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InterestReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxesRefundPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashReceiptsfromDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashReceiptsfromLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashReceiptsfromSecuritiesRelatedActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashReceiptsfromFeesandCommissions] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashReceiptsfromTaxRefunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashPaymentsforDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashPaymentsforLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InterestandCommissionPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AllTaxesPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashReceivedfromInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashPaidforInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.55 [5] => -2.5 [6] => -5.14 [7] => 8.8 [8] => 0.95 [9] => 11.02 [10] => 0.21 [11] => 2.98 ) [TaxRate] => Array ( [0] => 0 [1] => 0 [2] => 1.71 [3] => 2.38 [4] => -3.77 [5] => -2.04 [6] => -3.86 [7] => -6.76 [8] => -18.4 [9] => -6.42 [10] => 95.35 [11] => 103.8 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.7 [3] => 0.7 [4] => 0.71 [5] => 0.72 [6] => 0.7 [7] => 0.65 [8] => 0.64 [9] => 0.64 [10] => 0.63 [11] => 0.63 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 29.68 [3] => 30.06 [4] => 28.71 [5] => 28.35 [6] => 30.5 [7] => 34.59 [8] => 35.78 [9] => 35.78 [10] => 37.2 [11] => 36.83 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 54.32 [3] => 41.55 [4] => 38.72 [5] => 50.72 [6] => 23.79 [7] => 65.13 [8] => 18.4 [9] => 57.67 [10] => 18.13 [11] => 57.23 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => -0.41 [3] => 0.14 [4] => -0.07 [5] => -0.06 [6] => -0.09 [7] => -0.19 [8] => -0.13 [9] => -0.12 [10] => -0.17 [11] => -0.21 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -25.31 [3] => -12.84 [4] => -10.52 [5] => -22.51 [6] => -13.06 [7] => -10.33 [8] => -5.65 [9] => 4.63 [10] => 0.42 [11] => 0.76 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -24.87 [3] => -15.28 [4] => -11.98 [5] => -26.79 [6] => -15.81 [7] => -14 [8] => -8.13 [9] => 5.06 [10] => 0.13 [11] => 0.15 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 16.11 [3] => 14.36 [4] => 15.61 [5] => 18.38 [6] => 15.56 [7] => 16.33 [8] => 12.48 [9] => 14.3 [10] => 17.86 [11] => 14.61 ) [receivables_turnover] => Array ( [0] => 0 [1] => 0 [2] => 11.33 [3] => 12.71 [4] => 11.69 [5] => 9.93 [6] => 11.73 [7] => 11.17 [8] => 14.63 [9] => 12.76 [10] => 10.22 [11] => 12.49 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 5.58 [3] => 29.57 [4] => 26.98 [5] => 31.51 [6] => 23.98 [7] => 26.85 [8] => 27.26 [9] => 26.94 [10] => 30.82 [11] => 36.72 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.414 [3] => 0.137 [4] => -0.066 [5] => -0.06 [6] => -0.093 [7] => -0.19 [8] => -0.127 [9] => -0.119 [10] => -0.165 [11] => -0.211 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.89 [4] => 10.72 [5] => 0.01 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TotalPayoutRatio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.715 [5] => 0.007 [6] => 0 [7] => 0 [8] => -0.428 [9] => 8.849 [10] => -4.286 [11] => -60 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.019 [3] => 0.013 [4] => 0.013 [5] => 0.02 [6] => 0.018 [7] => 0.018 [8] => 0.018 [9] => 0.016 [10] => 0.014 [11] => 0.013 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.019 [3] => 0.013 [4] => 0.013 [5] => 0.02 [6] => 0.018 [7] => 0.018 [8] => 0.018 [9] => 0.016 [10] => 0.014 [11] => 0.013 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 4.91 [3] => 3.26 [4] => 3.2 [5] => 5.03 [6] => 4.82 [7] => 5.14 [8] => 5.18 [9] => 4.59 [10] => 4.18 [11] => 3.89 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 29.68 [3] => 30.06 [4] => 28.71 [5] => 28.35 [6] => 30.5 [7] => 34.59 [8] => 35.78 [9] => 35.78 [10] => 37.2 [11] => 36.83 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -25.31 [3] => -12.84 [4] => -10.52 [5] => -22.51 [6] => -13.06 [7] => -10.33 [8] => -5.65 [9] => 4.63 [10] => 0.42 [11] => 0.76 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -25.05 [3] => -12.46 [4] => -10.76 [5] => -23.25 [6] => -10.54 [7] => -14.28 [8] => -4.51 [9] => 0.23 [10] => -0.19 [11] => -1 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => -24.87 [3] => -15.28 [4] => -11.98 [5] => -26.79 [6] => -15.81 [7] => -14 [8] => -8.13 [9] => 5.06 [10] => 0.13 [11] => 0.15 ) [ebitda_margin] => Array ( [0] => 0 [1] => 0 [2] => -21.56 [3] => -10.2 [4] => -8.35 [5] => -19.53 [6] => -10.24 [7] => -6.63 [8] => -1.6 [9] => 8.48 [10] => 4.15 [11] => 4.32 ) [ebit_margin] => Array ( [0] => 0 [1] => 0 [2] => -24.89 [3] => -12.98 [4] => -10.45 [5] => -22.45 [6] => -12.97 [7] => -10.14 [8] => -5.52 [9] => 4.74 [10] => 0.58 [11] => 0.97 ) [FCFmargin] => Array ( [0] => 0 [1] => 0 [2] => -4 [3] => 0.21 [4] => 12.05 [5] => -40.68 [6] => -16.7 [7] => -6.2 [8] => -1.82 [9] => -0.19 [10] => 1.19 [11] => 8.78 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -789.92 [4] => -80 [5] => 0 [6] => 0 [7] => 0 [8] => -1371.88 [9] => 185.12 [10] => -20.35 [11] => -1.31 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18 [4] => 19 [5] => 0 [6] => 0 [7] => 0 [8] => 36 [9] => 38 [10] => 37 [11] => 35 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -88.24 [4] => -18.43 [5] => 0 [6] => 0 [7] => 0 [8] => -390.63 [9] => -111.31 [10] => -64.53 [11] => -19.72 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -87.39 [4] => -18.36 [5] => 0 [6] => 0 [7] => 0 [8] => -203.13 [9] => -144.05 [10] => -694.77 [11] => 78.35 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 857.24 [5] => 0 [6] => 0 [7] => 0 [8] => -587.5 [9] => -1638.1 [10] => -87.21 [11] => -78.88 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1490.76 [4] => -0.45 [5] => 0 [6] => 0 [7] => 0 [8] => -20.31 [9] => -7.14 [10] => -6.1 [11] => -0.09 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1452.1 [4] => 853.28 [5] => 0 [6] => 0 [7] => 0 [8] => -729.69 [9] => -1690.48 [10] => -116.28 [11] => -86.15 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1373.95 [4] => 931.04 [5] => 0 [6] => 0 [7] => 0 [8] => -829.69 [9] => -1743.45 [10] => -716.28 [11] => 91.67 ) [effect_of_exchange_rate_changes_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -90.76 [4] => -3.88 [5] => 0 [6] => 0 [7] => 0 [8] => 3.13 [9] => -8.93 [10] => -5.23 [11] => -0.53 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.76 [4] => 81.57 [5] => 0 [6] => 0 [7] => 0 [8] => -290.63 [9] => -11.31 [10] => 35.47 [11] => 80.28 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -34.24 [4] => -17.01 [5] => -6.41 [6] => 8.49 [7] => -2.22 [8] => -8.82 [9] => -1.74 [10] => 26.39 [11] => 0.42 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.004 [5] => 1.427 [6] => 0.3638 [7] => 0.337 [8] => 0.645 [9] => 0.876 [10] => 0.919 [11] => 1.009 ) [TotalPayoutYield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -44.02 [5] => -0.08 [6] => 0 [7] => 0 [8] => 3.73 [9] => 27.52 [10] => 2.93 [11] => 8.36 ) [FCFyield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.19 [5] => -17.32 [6] => -18.44 [7] => -8.15 [8] => -1.84 [9] => -0.19 [10] => 1.19 [11] => 8.51 ) [growth_per_share_ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.88 [5] => -120.51 [6] => -8 [7] => 56.98 [8] => 83.33 [9] => 237.84 [10] => 388.89 [11] => -45.1 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 100.68 [5] => 14.66 [6] => -11.78 [7] => 25.8 [8] => 9.92 [9] => 8.35 [10] => 8.85 [11] => 9.55 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.41 [5] => -106.9 [6] => -14.29 [7] => 33.33 [8] => 37.5 [9] => 137.5 [10] => 102 [11] => -103.33 ) [growth_EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.22 [5] => -96 [6] => -9.68 [7] => 42.86 [8] => 52.94 [9] => 150 [10] => 112.5 [11] => -78.57 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -10.62 [6] => 0 [7] => -38.02 [8] => 0 [9] => -0.61 [10] => 0 [11] => 1.05 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 11.6 [10] => 2.85 [11] => 10.92 ) [p2EPV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.76 ) [p2Owner_Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 28.96 ) [TTM] => Array ( [fx_rate] => [preliminary] => 0 [BS_share] => 1472.08 [Fiscal Year] => [quarter] => [quarter_end_month] => [FilingDate] => 03/16/25 [FilingDate_AOR] => 03/16/25 [earnings_release_date] => 03/13/25 [Shares Outstanding (diluted)] => 1596.487 [price_high] => 1.662000 [price_low] => 1.116000 [Revenue] => 2071.9 [Revenue_change] => 34 [COGS] => 1305 [Gross Profit] => 766.9 [SGA] => 783.7 [RD] => -20.8 [selling_market_expense] => 94.4 [general_admin_expense] => 783.7 [CF_DDA] => 71.7 [DDA] => 71.7 [Operating Income] => -12.4 [TotalOperatingExpense] => 779.3 [other_operating_charges] => 16.4 [Month End Stock Price] => 1.222 [mktcap] => 1797.117 [BS_CashAndCashEquivalents] => 461.3 [CashAndCashEquivalents] => 461.3 [MarketableSecurities] => 206.6 [Cash and Equiv] => 667.9 [ev_addition] => -617.5 [ev_addition_per_share] => -0.407 [ev] => 1179.617 [Non Operating Income] => 0 [tax] => 12.3 [Pretax Income] => 12.2 [InterestIncome] => 28.5 [InterestExpense] => -3.9 [NetInterestIncome] => 24.6 [RestructuringAndMergernAcquisition] => 0 [RestructuringAndMergerAndAcquisitionIncome] => 0 [WriteOff] => 0 [ProvisionandWriteOffofAssets] => -2.8 [ImpairmentOfCapitalAssets] => 0 [ImpairmentofCapitalAssetsIncome] => 0 [OtherthanTemporaryImpairmentLossesInvestments] => 0 [ImpairmentLossesReversalsFinancialInstrumentsNet] => 0 [ImpairmentLossReversalRecognizedinProfitorLoss] => 1.6 [InterestExpense_interest_coverage] => -3.9 [depletion] => [DepreciationAndAmortization] => 71.7 [ReconciledDepreciation] => [EBIT] => 16.1 [EBITDA_morn] => [EBITDA] => 87.8 [EBITDA_per_share] => 0.054 [Operating_Income_per_share] => -0.008 [EBIT_per_share] => 0.01 [Net Income] => 2.9 [NetIncomeCommonStockholders] => [IS_preferred_dividends] => 0 [Diluted EPS] => 0 [Dividends Per Share] => 0 [Shares Outstanding] => 1596.487 [shares_diluted] => 1596.487 [shares_basic] => 1596.487 [beta] => 0.61 [Accts Rec.] => 61.2 [NotesReceivable] => 0 [LoansReceivable] => 0 [TotalReceivables] => 75.9 [OtherCurrentReceivables] => 14.7 [RawMaterials] => 0 [WorkInProcess] => 0 [FinishedGoods] => 0 [InventoriesAdjustmentsAllowances] => 0 [Inventory] => 13.3 [OtherInventories] => 13.3 [AccountsPayable] => 146 [TotalTaxPayable] => 81.9 [Payable] => [OtherCurrentPayables] => 23.4 [Accts Payable] => 251.3 [CurrentAccruedExpenses] => 0 [Total Current Assets] => 790.9 [Other Current Assets] => 33.8 [Net PPE] => 72.5 [Intangibles] => 67.2 [Goodwill] => 4.9 [InvestmentsAndAdvances] => 0 [available_for_sale_securities] => 0 [held_to_maturity_securities] => 0 [Total Assets] => 946.5 [Total Tangible Assets] => [TotalNonCurrentAssets] => 155.6 [Other Long-Term Assets] => 15.9 [Total Assets Non-liquid] => [HardAssets] => [ShortTermDebt_without_lease] => 0 [ShortTermCapitalLeaseObligation] => 17 [Short-Term Debt] => 17 [CurrentDeferredTaxesLiabilities] => 0 [CurrentDeferredRevenue] => 0 [BS_CurrentDeferredLiabilities] => 0 [Total Current Liabilities] => 462.2 [Other Current Liab.] => 193.9 [Minority_interest] => 0 [CapitalStock] => [Preferred Stock] => 0 [CommonStock] => 7.8 [accumulated_other_comprehensive_income] => 0 [AdditionalPaidInCapital] => 0 [Retained Earnings] => -972.4 [Treasury Stock] => -54.6 [Total Equity] => 439.3 [OtherEquity] => 1458.5 [TotalEquityGrossMinorityInterest] => 439.3 [Total Tangible Equity] => [LongTermDebt] => 0 [LongTermCapitalLeaseObligation] => 33.4 [Long-Term Debt] => 33.4 [Total_Debt] => 50.4 [forward_fill_total_debt] => 50.4 [forward_fill_long_term_debt] => 33.4 [Total_Debt_Per_Share] => 0.033 [Working_Capital] => [Working_Capital_change] => [TotalNonCurrentLiabilitiesNetMinorityInterest] => 45 [Total Liabilities] => 507.2 [Cash and Equiv_pct] => [Accts Rec._pct] => [Inventory_pct] => [Other Current Assets_pct] => [Total Current Assets_pct] => [Net PPE_pct] => [Intangibles_pct] => [Other Long-Term Assets_pct] => [Accts Payable_pct] => [Short-Term Debt_pct] => [Other Current Liab._pct] => [Total Current Liabilities_pct] => [Long-Term Debt_pct] => [Total Liabilities_pct] => [Book Value Per Share] => 0.289 [Tangibles_book_per_share] => 0.245 [debt2rev] => 0.024 [CCC] => -14.54 [inventory2sales] => 0.007 [debt2ebitda] => 0.574 [cogs2rev] => 0.63 [ar2asset] => 0.065 [cash2asset] => 0.706 [equity2asset] => 0.464 [goodwill2asset] => 0.005 [equity2liab_tangbile] => 0.734 [ppe2asset] => 0.077 [std2asset] => 0.488 [liabilities_to_assets] => 0.536 [CF_Net Income] => -8.5 [Cash Flow from Disc. Op.] => 0 [CashFromDiscontinuedOperatingActivities] => 0 [Cash Flow from Operations] => 148.5 [NetIncomeContinuousOperations_grahamnumber] => [per share eps] => 0 [normalized_eps_basic] => [normalized_eps_diluted] => [eps_nri] => 0.003 [grahamnumber] => 0.13 [Cash Flow_EXPD] => 0 [Cash Flow_CPEX] => -44.7 [maintenance_CAPEX] => 43.234 [growth_capex] => 1.466 [Cash Flow from Investing] => -149.6 [Dividends] => 0 [cash_flow_for_lease_financing] => -16.1 [Net Issuance of Stock] => -120 [Issuance_of_Stock] => 0 [Repurchase_of_Stock] => -120 [Net Issuance of Debt] => 0 [debt_issuance] => 0 [debt_payments] => 0 [Net Issuance of preferred] => 0 [Cash from Financing] => -138.3 [effect_of_exchange_rate_changes] => -2.4 [NumberOfShareHolders] => 0 [ending_cash_position] => 461.3 [Net Change in Cash] => -141.8 [buyback_yield] => 6.68 [TotalPayoutRatio_N] => 120 [capex_to_revenue] => 0.022 [capex_to_operating_cash_flow] => 0.301 [Other Financing] => -2.2 [NetChangeinCash_others] => [total_freecashflow] => 103.8 [income_tax_paid_supplemental_data] => 0 [interest_paid_supplemental_data] => 0 [per share rev] => 1.281 [per share_freecashflow] => 0.064 [Cash_Flow_from_Operations_per_share] => 0.092 [ROC_capital] => [ROC_JOEL_capital] => [capital_employed] => 484.3 [ROA] => 0.29 [grossprofit2asset] => 77.46 [turnover] => 2.09 [ROE] => 0.6 [ROTA] => 0.31 [grossprofit2tangibleasset] => 83.14 [ROTE] => 0.7 [average_ROC_capital] => [ROC_NOPAT] => 0.3022 [ROC_JOEL] => 19.34 [ROCE] => 2.89 [InventoryTurnover] => 91.26 [rvn_8y_growth] => 0 [wacc] => 8.07 [value_creation] => [netcash] => 0.11 [NCAV] => 0.14 [NCAV_real] => 0.19 [pettm] => 9999.00 [penri] => 407.33 [pe] => 9999.00 [ptb] => 4.89 [lynchvalue] => 0.00 [pfcf] => 19.09 [pocf] => 13.28 [ps] => 0.95 [normalized_5y_fcf] => [editda_5y_growth] => 0.00 [book_5y_growth] => 0.00 [gscore_roa] => 0.29 [cash_roa] => 15.09 [earning_variability] => 272.572 [sales_growth_variability] => 476.126 [rd_intensity] => 0 [capex_intensity] => 0.044 [adv_intensity] => 0.767 [roiic_1y] => -291.25 [roiic_3y] => 889.05 [roiic_5y] => -470.67 [roiic_10y] => -109.11 [degree_of_financial_leverage] => 0.00 [degree_of_operating_leverage] => -141.31 [shareholder_yield] => 6.01 [RateOfReturn] => 0.00 [zscore] => 3.35 [z2score] => -0.05 [fscore] => 8 [mscore] => -3.59 [gscore] => 4 [e10] => 0 [ShillerPE] => 0.00 [cyclically_adjusted_book] => 0 [cyclically_adjusted_pb] => 0.00 [cyclically_adjusted_rvn] => 0 [cyclically_adjusted_ps] => 0.00 [cyclically_adjusted_fcf] => 0 [cyclically_adjusted_pfcf] => 0.00 [iv_dcf_share] => 0 [iv_dcf] => 0 [iv_dcEarning] => 0 [iv_dcf_dividend] => 0 [medpsvalue] => 0.00 [medpbvalue] => 0.00 [medpsvalue_3y] => [medpbvalue_3y] => [rore_3y] => 0 [rore_5y] => 0 [rore_10y] => 0 [EPV] => 0.21 [Owner_Earnings] => 0.05 [yield] => 0.00 [TotalEmployeeNumber] => 3630 [net_debt_paydown_yield] => 0.53 [ev2rev] => 0.57 [ev2fcf] => 11.36 [ev2ebitda] => 13.44 [ev2ebit] => 73.27 [ev2pretaxincome] => 96.69 [p2netcash] => [p2ncav] => 6.43 [p2nnwc] => 8.73 [p2tangible_book] => 4.89 [pb] => 4.23 [roe_adj] => 0.14 [IS_InterestExpense] => 3.9 [IS_DepreciationAndAmortization] => 36.7 [IS_SecuritiesAmortization] => 0 [BS_CurrentDebtAndCapitalLeaseObligation] => 17 [NonCurrentDeferredLiabilities] => 0 [non_current_deferred_income_tax] => 0 [cash_per_share] => 0.44 [GainOnSaleOfPPE] => [GainOnSaleOfSecurity] => 0 [AssetsHeldForSale] => [RealEstateHeldForSale] => [RealizedGainLossOnSaleOfLoansAndLease] => [NetCashFromDiscontinuedOperations] => [GainsLossOnDisposalOfDiscontinuedOperations] => [OtherGainLossFromDispositionOfDiscontinuedOperations] => [CashFromDiscontinuedOperating] => [GainLossOnSaleOfPPE] => [interest_coverage] => 0 [OperatingAsset] => 278.6 [OperatingLiabilities] => 456.8 [SNOA] => -0.178 [OtherIncomeExpense] => 0 [OtherIncome_minorityinterest] => 0 [minority_interests] => 0 [TaxProvision] => -12.3 [Net Income (Continuing Operations)] => -0.1 [Net Income (Discontinued Operations)] => 3 [eps_diluated] => 0 [eps_basic] => 0 [net_income_including_noncontrolling_interests] => 2.9 [other_net_income_loss] => 3 [LandAndImprovements] => 0 [BuildingsAndImprovements] => 163.2 [MachineryFurnitureEquipment] => 13 [ConstructionInProgress] => 0 [GrossPPE] => 72.5 [AccumulatedDepreciation] => -127.2 [OtherGrossPPE] => -103.7 [PensionAndRetirementBenefit] => 0 [Other Long-Term Liab.] => 11.6 [Other Long-Term Liab._pct] => [NetIncomeFromContinuingOperations] => -8.5 [CumulativeEffectOfAccountingChange] => 0 [NetForeignCurrencyExchangeGainLoss] => -0.3 [ChangeInReceivables] => 44.2 [ChangeInInventory] => 0 [ChangeInPrepaidAssets] => 0 [ChangeInPayablesAndAccruedExpense] => 0 [ChangeInWorkingCapital] => 43.4 [change_in_other_working_capital] => -2.3 [CF_DeferredTax] => 0 [StockBasedCompensation] => 49.1 [AssetImpairmentCharge] => 0 [Cash Flow from Others] => -7.2 [PurchaseOfPPE] => -3.3 [SaleOfPPE] => 0 [NetIntangiblesPurchaseAndSale] => -41.4 [PurchaseOfBusiness] => 0 [SaleOfBusiness] => 0 [PurchaseOfInvestment] => -425.7 [SaleOfInvestment] => 293.6 [CashFromDiscontinuedInvestingActivities] => 0 [Cash Flow_PPE] => -3.3 [CashFromOtherInvestingActivities] => 27.2 [current_ratio] => 1.71 [quick_ratio] => 1.68 [cash_ratio] => 1.45 [EffectiveInterestRate] => 7.08 [ReceiptsfromCustomers] => 0 [ReceiptsfromGovernmentGrants] => 0 [CashReceiptsfromOperatingActivities] => 0 [PaymentstoSuppliersforGoodsandServices] => 0 [PaymentsonBehalfofEmployees] => 0 [CashPayments] => 0 [DividendsPaidDirect] => 0 [DividendsReceivedDirect] => 0 [InterestPaidDirect] => 0 [InterestReceivedDirect] => 0 [TaxesRefundPaidDirect] => 0 [CashReceiptsfromDepositsbyBanksandCustomers] => 0 [CashReceiptsfromLoans] => 0 [CashReceiptsfromSecuritiesRelatedActivities] => 0 [CashReceiptsfromFeesandCommissions] => 0 [CashReceiptsfromTaxRefunds] => 0 [CashPaymentsforDepositsbyBanksandCustomers] => 0 [CashPaymentsforLoans] => 0 [InterestandCommissionPaid] => 0 [AllTaxesPaid] => 0 [CashReceivedfromInsuranceActivities] => 0 [CashPaidforInsuranceActivities] => 0 [share_buyback_ratio] => 3.18 [TaxRate] => 100.82 [COGS_pct] => [Gross Profit_pct] => [SGA_pct] => [Interest Expense_pct] => [Pretax Income_pct] => [Net Income_pct] => [DaysSalesOutstanding] => 15.41 [receivables_turnover] => 23.69 [DaysPayable] => 33.95 [interest2rev] => -0.211 [buybackratio] => 0 [TotalPayoutRatio] => -14.118 [inventory2rev] => 0.007 [DaysInventory] => 4 [grossmargin] => 37.01 [pretaxmargin] => 0.59 [operatingmargin] => -0.6 [netmargin] => 0.14 [ebitda_margin] => 4.24 [ebit_margin] => 0.78 [FCFmargin] => 5.01 [CF_Net Income_pct] => [CF_DDA_pct] => [Cash Flow from Disc. Op._pct] => [Cash Flow_CPEX_pct] => [Cash Flow from Investing_pct] => [Net Issuance of Stock_pct] => [Net Issuance of Debt_pct] => [Dividends_pct] => [Other Financing_pct] => [Cash from Financing_pct] => [Net Change in Cash_pct] => [effect_of_exchange_rate_changes_pct] => [total_freecashflow_pct] => [Cash Flow from Others_pct] => [sloanratio] => 0.42 [ev_per_share] => 1.009 [TotalPayoutYield] => 6.68 [FCFyield] => 5.78 [growth_per_share_ebitda] => 28.57 [growth_per_share_rev] => 9.21 [growth_per_share_eps] => 100 [growth_EBIT_per_share] => [earning_yield_greenblatt] => 1.36 [payout] => 0.00 [p2grahamnumber] => 9.40 [p2EPV] => [p2Owner_Earnings] => 24.94 [ROC] => 0.03 [ROIC] => 0.03 [beginning_cash_position] => 603.1 [deb2equity] => 0.115 [ltd2asset] => 0.035 [debt2asset] => 0.053 [cash2debt] => 13.252 ) ) Deliveroo (LSE:ROO) E10
GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Deliveroo PLC (LSE:ROO) » Definitions » E10

Deliveroo (LSE:ROO) E10 : £0.00 (As of Dec. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Deliveroo E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Deliveroo's adjusted earnings per share data for the fiscal year that ended in Dec. 2024 was £0.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is £0.00 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2025-03-20), Deliveroo's current stock price is £ 1.222. Deliveroo's E10 for the fiscal year that ended in Dec. 2024 was £0.00. Deliveroo's Shiller PE Ratio of today is .


Deliveroo E10 Historical Data

The historical data trend for Deliveroo's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Deliveroo E10 Chart

Deliveroo Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial - - - - -

Deliveroo Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Deliveroo's E10

For the Internet Retail subindustry, Deliveroo's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Deliveroo's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Deliveroo's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Deliveroo's Shiller PE Ratio falls into.



Deliveroo E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Deliveroo's adjusted earnings per share data for the fiscal year that ended in Dec. 2024 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0/135.1000*135.1000
=0.000

Current CPI (Dec. 2024) = 135.1000.

Deliveroo does not have a history long enough to calculate E10. Therefore GuruFocus does not calculate it.


Deliveroo  (LSE:ROO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Deliveroo E10 Related Terms

Thank you for viewing the detailed overview of Deliveroo's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Deliveroo Business Description

Traded in Other Exchanges
Address
The River Building, 1 Cousin Lane, Level 1 Cannon Bridge House, London, GBR, EC4R 3TE
Deliveroo, is an online food delivery platform connecting consumers and local restaurants to enable quick and easy ordering and delivery. The company operates in 11 countries/regions in more than 800 towns and cities, and is headquartered in the United Kingdom, with a portfolio of over 140,000 restaurants globally. To enable delivery for the restaurants, Deliveroo has about 180,000 riders worldwide. The company generates revenue through a combination of commissions, user fees, restaurant sign-up fees and packaging sales.

Deliveroo Headlines

No Headlines