GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » NiSource Inc (LTS:0K87) » Definitions » E10

NiSource (LTS:0K87) E10 : $1.03 (As of Dec. 2024)


View and export this data going back to 2018. Start your Free Trial

What is NiSource E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

NiSource's adjusted earnings per share data for the three months ended in Dec. 2024 was $0.480. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.03 for the trailing ten years ended in Dec. 2024.

During the past 12 months, NiSource's average E10 Growth Rate was -2.80% per year. During the past 3 years, the average E10 Growth Rate was -0.30% per year. During the past 5 years, the average E10 Growth Rate was 0.20% per year. During the past 10 years, the average E10 Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of NiSource was 15.40% per year. The lowest was -6.10% per year. And the median was -0.30% per year.

As of today (2025-04-05), NiSource's current stock price is $37.575. NiSource's E10 for the quarter that ended in Dec. 2024 was $1.03. NiSource's Shiller PE Ratio of today is 36.48.

During the past 13 years, the highest Shiller PE Ratio of NiSource was 39.62. The lowest was 13.59. And the median was 24.13.


NiSource E10 Historical Data

The historical data trend for NiSource's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NiSource E10 Chart

NiSource Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.92 1.01 1.11 1.05 1.03

NiSource Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.05 1.04 1.04 1.05 1.03

Competitive Comparison of NiSource's E10

For the Utilities - Regulated Gas subindustry, NiSource's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NiSource's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, NiSource's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where NiSource's Shiller PE Ratio falls into.


;
;

NiSource E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NiSource's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.48/133.1571*133.1571
=0.480

Current CPI (Dec. 2024) = 133.1571.

NiSource Quarterly Data

per share eps CPI Adj_EPS
201503 0.850 99.621 1.136
201506 -0.110 100.684 -0.145
201509 -0.020 100.392 -0.027
201512 0.190 99.792 0.254
201603 0.580 100.470 0.769
201606 0.090 101.688 0.118
201609 0.080 101.861 0.105
201612 0.270 101.863 0.353
201703 0.650 102.862 0.841
201706 -0.140 103.349 -0.180
201709 0.040 104.136 0.051
201712 -0.160 104.011 -0.205
201803 0.810 105.290 1.024
201806 0.070 106.317 0.088
201809 -0.950 106.507 -1.188
201812 -0.050 105.998 -0.063
201903 0.550 107.251 0.683
201906 0.750 108.070 0.924
201909 -0.020 108.329 -0.025
201912 -0.410 108.420 -0.504
202003 0.160 108.902 0.196
202006 -0.050 108.767 -0.061
202009 -0.490 109.815 -0.594
202012 0.180 109.897 0.218
202103 0.720 111.754 0.858
202106 0.110 114.631 0.128
202109 0.120 115.734 0.138
202112 0.360 117.630 0.408
202203 0.940 121.301 1.032
202206 0.120 125.017 0.128
202209 0.120 125.227 0.128
202212 0.520 125.222 0.553
202303 0.710 127.348 0.742
202306 0.090 128.729 0.093
202309 0.170 129.860 0.174
202312 0.500 129.419 0.514
202403 0.770 131.776 0.778
202406 0.190 132.554 0.191
202409 0.190 133.029 0.190
202412 0.480 133.157 0.480

Add all the adjusted EPS together and divide 10 will get our e10.


NiSource  (LTS:0K87) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

NiSource's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=37.575/1.03
=36.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of NiSource was 39.62. The lowest was 13.59. And the median was 24.13.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


NiSource E10 Related Terms

Thank you for viewing the detailed overview of NiSource's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


NiSource Business Description

Traded in Other Exchanges
Address
801 East 86th Avenue, Merrillville, IN, USA, 46410
NiSource is one of the nation's largest natural gas distribution companies with 3.2 million customers in Indiana, Kentucky, Maryland, Ohio, Pennsylvania, and Virginia. NiSource's electric utility transmits and distributes electricity in northern Indiana to about 500,000 customers. The regulated electric utility also owns more than 3,000 megawatts of generation capacity, including coal, natural gas, and renewable energy.

NiSource Headlines

No Headlines