GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Distribution » Brodrene A & O Johansen AS (LTS:0RNT) » Definitions » E10

Brodrene A & O Johansen AS (LTS:0RNT) E10 : kr8.64 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Brodrene A & O Johansen AS E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Brodrene A & O Johansen AS's adjusted earnings per share data for the three months ended in Dec. 2024 was kr2.300. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr8.64 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Brodrene A & O Johansen AS's average E10 Growth Rate was 6.90% per year. During the past 3 years, the average E10 Growth Rate was 12.10% per year. During the past 5 years, the average E10 Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Brodrene A & O Johansen AS was 19.10% per year. The lowest was -54.80% per year. And the median was 12.10% per year.

As of today (2025-03-23), Brodrene A & O Johansen AS's current stock price is kr90.80. Brodrene A & O Johansen AS's E10 for the quarter that ended in Dec. 2024 was kr8.64. Brodrene A & O Johansen AS's Shiller PE Ratio of today is 10.51.

During the past 13 years, the highest Shiller PE Ratio of Brodrene A & O Johansen AS was 29.13. The lowest was 0.48. And the median was 9.24.


Brodrene A & O Johansen AS E10 Historical Data

The historical data trend for Brodrene A & O Johansen AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brodrene A & O Johansen AS E10 Chart

Brodrene A & O Johansen AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.16 6.30 7.53 8.31 8.64

Brodrene A & O Johansen AS Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.31 8.32 8.60 8.73 8.64

Competitive Comparison of Brodrene A & O Johansen AS's E10

For the Industrial Distribution subindustry, Brodrene A & O Johansen AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brodrene A & O Johansen AS's Shiller PE Ratio Distribution in the Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Brodrene A & O Johansen AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Brodrene A & O Johansen AS's Shiller PE Ratio falls into.



Brodrene A & O Johansen AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brodrene A & O Johansen AS's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=2.3/118.9000*118.9000
=2.300

Current CPI (Dec. 2024) = 118.9000.

Brodrene A & O Johansen AS Quarterly Data

per share eps CPI Adj_EPS
201409 0.470 99.700 0.561
201412 0.490 99.400 0.586
201503 0.340 100.200 0.403
201506 0.340 100.300 0.403
201509 0.510 100.200 0.605
201512 0.560 99.800 0.667
201606 4.400 100.600 5.200
201612 16.000 100.300 18.967
201703 1.100 101.200 1.292
201706 0.900 101.200 1.057
201709 1.000 101.800 1.168
201712 1.300 101.300 1.526
201803 0.900 101.700 1.052
201806 1.100 102.300 1.278
201809 3.100 102.400 3.600
201812 1.609 102.100 1.874
201903 1.200 102.900 1.387
201906 1.100 102.900 1.271
201909 1.100 102.900 1.271
201912 1.400 102.900 1.618
202003 1.400 103.300 1.611
202006 1.600 103.200 1.843
202009 1.500 103.500 1.723
202012 2.000 103.400 2.300
202103 2.400 104.300 2.736
202106 2.300 105.000 2.604
202109 2.200 105.800 2.472
202112 2.400 106.600 2.677
202203 2.500 109.900 2.705
202206 2.600 113.600 2.721
202209 2.600 116.400 2.656
202212 3.100 115.900 3.180
202303 2.400 117.300 2.433
202306 1.700 116.400 1.737
202309 1.800 117.400 1.823
202312 1.700 116.700 1.732
202403 1.000 118.400 1.004
202406 1.100 118.500 1.104
202409 1.700 118.900 1.700
202412 2.300 118.900 2.300

Add all the adjusted EPS together and divide 10 will get our e10.


Brodrene A & O Johansen AS  (LTS:0RNT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Brodrene A & O Johansen AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=90.80/8.64
=10.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Brodrene A & O Johansen AS was 29.13. The lowest was 0.48. And the median was 9.24.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Brodrene A & O Johansen AS E10 Related Terms

Thank you for viewing the detailed overview of Brodrene A & O Johansen AS's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Brodrene A & O Johansen AS Business Description

Traded in Other Exchanges
Address
Rorvang 3, Albertslund, DNK, 2620
Brodrene A & O Johansen AS is a distributor of industrial products in Denmark. It provides technical installation materials and supplies to the construction industry in Denmark. Its products include heating plumbing and sanitary ware products, electrical equipment and components, water supply and drainage products. Its clients comprise of plumbers, electricians, building contractors, sewer contractors, construction companies, municipalities, utilities and public institutions. The company follows three sales channels, which are AO Stores, which cater to the local market; Online trading, which offers products through its website and mobile application and competency centers where customers may place orders and get advice and direction as well as offers over the phone.

Brodrene A & O Johansen AS Headlines

No Headlines