Brodrene A & O Johansen AS (LTS:0RNT) EPS without NRI: kr7.40 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RNT Brodrene A & O Johansen AS LTS:0RNT
71 GF Score
Price kr89.50
GF Value kr97.84
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Brodrene A & O Johansen AS EPS without NRI?

Brodrene A & O Johansen AS LTS:0RNT 71 EPS without NRI is kr7.40 as of Mar. 2026. GuruFocus rates LTS:0RNT with a GF Score™ of 71/100 and a GF Value™ of kr97.84 (Fairly Valued). The stock has 4 warning signs investors should review. Among 127 Industrial Distribution companies, Brodrene A & O Johansen AS ranks worse than 69.29% on this metric.

Brodrene A & O Johansen AS's earnings per share without non-recurring items for the three months ended in Mar. 2026 was kr1.60. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was kr7.40.

During the past 12 months, Brodrene A & O Johansen AS's average earnings per share (NRI) Growth Rate was 12.10% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -12.20% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was -2.80% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Brodrene A & O Johansen AS's EPS without NRI or its related term are showing as below:

LTS:0RNT' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -69.4   Med: 8.6   Max: 241.7
Current: -12.2

During the past 13 years, Brodrene A & O Johansen AS's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 241.70% per year. The lowest was -69.40% per year. And the median was 8.60% per year.

LTS:0RNT's 3-Year EPS without NRI Growth Rate is ranked worse than
69.29% of 127 companies
in the Industrial Distribution industry
Industry Median: -1 vs LTS:0RNT: -12.20

Brodrene A & O Johansen AS's EPS (Diluted) for the three months ended in Mar. 2026 was kr1.60. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was kr7.40.

Brodrene A & O Johansen AS's EPS (Basic) for the three months ended in Mar. 2026 was kr1.60. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was kr7.50.


Brodrene A & O Johansen AS  (LTS:0RNT) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Brodrene A & O Johansen AS EPS without NRI Related Terms


Brodrene A & O Johansen AS EPS without NRI Historical Data

* Premium members only.

The historical data trend for Brodrene A & O Johansen AS's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brodrene A & O Johansen AS EPS without NRI Chart

Brodrene A & O Johansen AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.14 10.74 7.59 5.99 7.26

Brodrene A & O Johansen AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.50 1.50 1.40 2.90 1.60

LTS:0RNT vs GWW, FAST, FERG: EPS without NRI Comparison

For the Industrial Distribution subindustry, Brodrene A & O Johansen AS's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brodrene A & O Johansen AS PE Ratio without NRI vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Brodrene A & O Johansen AS's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Brodrene A & O Johansen AS's PE Ratio without NRI falls into.


LTS:0RNT
71GF Score
Brodrene A & O Johansen AS LTS:0RNT
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brodrene A & O Johansen AS EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr7.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of kr7.40 mean?
Brodrene A & O Johansen AS (LTS:0RNT) has a EPS without NRI of kr7.40 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Brodrene A & O Johansen AS and its competitors. According to the industry distribution chart, Brodrene A & O Johansen AS ranks #88 out of 127 companies in the Industrial Distribution industry, placing it in the top 69.3%.
Is Brodrene A & O Johansen AS's EPS without NRI too high?
Brodrene A & O Johansen AS's current EPS without NRI is kr7.40. Based on the distribution chart, Brodrene A & O Johansen AS ranks #88 out of 127 companies in the Industrial Distribution industry, which is below the industry midpoint. Overall, Brodrene A & O Johansen AS has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Brodrene A & O Johansen AS's EPS without NRI compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Brodrene A & O Johansen AS ranks #88 out of 127 companies for EPS without NRI. This places Brodrene A & O Johansen AS in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Industrial Distribution company?
A good EPS without NRI depends on the Industrial Distribution industry context. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Brodrene A & O Johansen AS and its competitors. Brodrene A & O Johansen AS's current EPS without NRI is kr7.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brodrene A & O Johansen AS stock overvalued right now?
Based on GuruFocus' analysis, Brodrene A & O Johansen AS (LTS:0RNT) is currently considered Fairly Valued. The stock's GF Value™ is kr97.84, compared to a current price of kr89.50 — trading 8.5% below its estimated fair value. The current EPS without NRI is kr7.40. Brodrene A & O Johansen AS's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Brodrene A & O Johansen AS (LTS:0RNT), the current EPS without NRI is kr7.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brodrene A & O Johansen AS (LTS:0RNT) Overvalued in 2026?

Based on GuruFocus' analysis, Brodrene A & O Johansen AS stock appears to be undervalued. The current stock price of kr89.50 is trading 8.5% below its estimated GF Value™ of kr97.84. GuruFocus considers Brodrene A & O Johansen AS to be Fairly Valued.

Key valuation signals for LTS:0RNT:

  • EPS without NRI: kr7.40
  • GF Value™: kr97.84 vs. price of kr89.50 (8.5% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the LTS:0RNT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brodrene A & O Johansen AS Business Description

Other Exchanges AOJ B:DenmarkXH0:Germany
Address Rorvang 3, Albertslund, DNK, 2620
Brodrene A & O Johansen AS is a wholesaler that serves professional and private customers through an omni-channel business model combining digital solutions with a physical presence. The company offers a broad range of technical installation materials and related products, including workwear, tools and brackets, water supply, drainage and sewage, energy, electrical products and HVAC solutions, supported by services such as digital solutions, project advice and logistics. It operates through two segments: B2B, which earns the majority of revenue and serves professional tradesmen and construction companies, and B2C, which serves private DIY consumers through webshops and showrooms. The Group operates mainly in Denmark.
71GF Score

Get the complete analysis for LTS:0RNT

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr89.50
Price
kr97.84
GF Value