Brodrene A & O Johansen AS (LTS:0RNT) Margin of Safety % (DCF Dividends Based): 64.64% (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RNT Brodrene A & O Johansen AS LTS:0RNT
73 GF Score
Price kr89.50
GF Value kr97.78
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Brodrene A & O Johansen AS Margin of Safety % (DCF Dividends Based)?

Brodrene A & O Johansen AS LTS:0RNT +1.02% 73 Margin of Safety % (DCF Dividends Based) is 64.64% as of Jul. 14, 2026. GuruFocus rates LTS:0RNT with a GF Score™ of 73/100 and a GF Value™ of kr97.78 (Fairly Valued). The stock has 4 warning signs investors should review.

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2026-07-14), Brodrene A & O Johansen AS's Predictability Rank is 2-Stars. Brodrene A & O Johansen AS's intrinsic value calculated from the Discounted Dividend model is kr184.53 and current share price is kr89.50. Consequently,

Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 64.64%.

LTS:0RNT vs GWW, FAST, FERG: Margin of Safety % (DCF Dividends Based) Comparison

For the Industrial Distribution subindustry, Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Brodrene A & O Johansen AS Margin of Safety % (DCF Dividends Based) vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based) falls into.


LTS:0RNT
73GF Score
Brodrene A & O Johansen AS LTS:0RNT
Margin of Safety % (DCF Dividends Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brodrene A & O Johansen AS Margin of Safety % (DCF Dividends Based) Calculation

Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)=(Intrinsic Value: DCF (Dividends Based)-Current Price)/Intrinsic Value: DCF (Dividends Based)
=(253.14-89.50)/253.14
=64.64 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

What does a Margin of Safety % (DCF Dividends Based) of 64.64% mean?
Brodrene A & O Johansen AS (LTS:0RNT) has a Margin of Safety % (DCF Dividends Based) of 64.64% as of Jul. 14, 2026. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on Brodrene A & O Johansen AS.
Is Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based) too high?
Brodrene A & O Johansen AS's current Margin of Safety % (DCF Dividends Based) is 64.64%. Overall, Brodrene A & O Johansen AS has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based) compare to GWW and FAST?
Brodrene A & O Johansen AS's Margin of Safety % (DCF Dividends Based) of 64.64% can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Margin of Safety % (DCF Dividends Based) for an Industrial Distribution company?
A good Margin of Safety % (DCF Dividends Based) depends on the Industrial Distribution industry context. However, Margin of Safety % (DCF Dividends Based) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Margin of Safety % (DCF Dividends Based) mean?
A high Margin of Safety % (DCF Dividends Based) can signal that a stock is expensive relative to its fundamentals. Margin of Safety % (DCF Dividends Based) is the percent difference between the current price and the intrinsic DCF Dividends price. View historical data on Brodrene A & O Johansen AS. Brodrene A & O Johansen AS's current Margin of Safety % (DCF Dividends Based) is 64.64%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brodrene A & O Johansen AS stock overvalued right now?
Based on GuruFocus' analysis, Brodrene A & O Johansen AS (LTS:0RNT) is currently considered Fairly Valued. The stock's GF Value™ is kr97.78, compared to a current price of kr89.50 — trading 8.5% below its estimated fair value. The current Margin of Safety % (DCF Dividends Based) is 64.64%. Brodrene A & O Johansen AS's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Margin of Safety % (DCF Dividends Based) calculated?
Margin of Safety % (DCF Dividends Based) is calculated from a company's financial statements. For Brodrene A & O Johansen AS (LTS:0RNT), the current Margin of Safety % (DCF Dividends Based) is 64.64% as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brodrene A & O Johansen AS (LTS:0RNT) Overvalued in 2026?

Based on GuruFocus' analysis, Brodrene A & O Johansen AS stock appears to be undervalued. The current stock price of kr89.50 is trading 8.5% below its estimated GF Value™ of kr97.78. GuruFocus considers Brodrene A & O Johansen AS to be Fairly Valued.

Key valuation signals for LTS:0RNT:

  • Margin of Safety % (DCF Dividends Based): 64.64%
  • GF Value™: kr97.78 vs. price of kr89.50 (8.5% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the LTS:0RNT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Brodrene A & O Johansen AS Business Description

Other Exchanges AOJ B:DenmarkXH0:Germany
Address Rorvang 3, Albertslund, DNK, 2620
Brodrene A & O Johansen AS is a wholesaler that serves professional and private customers through an omni-channel business model combining digital solutions with a physical presence. The company offers a broad range of technical installation materials and related products, including workwear, tools and brackets, water supply, drainage and sewage, energy, electrical products and HVAC solutions, supported by services such as digital solutions, project advice and logistics. It operates through two segments: B2B, which earns the majority of revenue and serves professional tradesmen and construction companies, and B2C, which serves private DIY consumers through webshops and showrooms. The Group operates mainly in Denmark.
73GF Score

Get the complete analysis for LTS:0RNT

Margin of Safety % (DCF Dividends Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr89.50
Price
kr97.78
GF Value