GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Mercer International Inc (NAS:MERC) » Definitions » E10

MERC (Mercer International) E10 : $0.70 (As of Sep. 2024)


View and export this data going back to 1990. Start your Free Trial

What is Mercer International E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mercer International's adjusted earnings per share data for the three months ended in Sep. 2024 was $-0.260. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.70 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Mercer International's average E10 Growth Rate was -40.20% per year. During the past 3 years, the average E10 Growth Rate was 14.30% per year. During the past 5 years, the average E10 Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mercer International was 85.70% per year. The lowest was -54.60% per year. And the median was 7.60% per year.

As of today (2025-01-18), Mercer International's current stock price is $6.45. Mercer International's E10 for the quarter that ended in Sep. 2024 was $0.70. Mercer International's Shiller PE Ratio of today is 9.21.

During the past 13 years, the highest Shiller PE Ratio of Mercer International was 111.15. The lowest was 6.26. And the median was 15.67.


Mercer International E10 Historical Data

The historical data trend for Mercer International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mercer International E10 Chart

Mercer International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.96 0.71 0.86 1.32 1.06

Mercer International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.17 1.06 1.00 0.90 0.70

Competitive Comparison of Mercer International's E10

For the Paper & Paper Products subindustry, Mercer International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercer International's Shiller PE Ratio Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Mercer International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mercer International's Shiller PE Ratio falls into.



Mercer International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercer International's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-0.26/127.2847*127.2847
=-0.260

Current CPI (Sep. 2024) = 127.2847.

Mercer International Quarterly Data

per share eps CPI Adj_EPS
201412 0.050 98.367 0.065
201503 0.210 99.789 0.268
201506 0.250 100.500 0.317
201509 0.370 100.421 0.469
201512 0.330 99.947 0.420
201603 0.140 101.054 0.176
201606 -0.070 102.002 -0.087
201609 0.180 101.765 0.225
201612 0.280 101.449 0.351
201703 0.150 102.634 0.186
201706 -0.030 103.029 -0.037
201709 0.320 103.345 0.394
201712 0.640 103.345 0.788
201803 0.390 105.004 0.473
201806 0.260 105.557 0.314
201809 0.630 105.636 0.759
201812 0.680 105.399 0.821
201903 0.780 106.979 0.928
201906 0.160 107.690 0.189
201909 0.020 107.611 0.024
201912 -1.110 107.769 -1.311
202003 -0.050 107.927 -0.059
202006 -0.130 108.401 -0.153
202009 0.110 108.164 0.129
202012 -0.200 108.559 -0.234
202103 0.090 110.298 0.104
202106 0.320 111.720 0.365
202109 1.040 112.905 1.172
202112 1.120 113.774 1.253
202203 1.340 117.646 1.450
202206 1.070 120.806 1.127
202209 1.000 120.648 1.055
202212 0.300 120.964 0.316
202303 -0.460 122.702 -0.477
202306 -1.480 124.203 -1.517
202309 -0.390 125.230 -0.396
202312 -1.310 125.072 -1.333
202403 -0.250 126.258 -0.252
202406 -1.010 127.522 -1.008
202409 -0.260 127.285 -0.260

Add all the adjusted EPS together and divide 10 will get our e10.


Mercer International  (NAS:MERC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mercer International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6.45/0.7
=9.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mercer International was 111.15. The lowest was 6.26. And the median was 15.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mercer International E10 Related Terms

Thank you for viewing the detailed overview of Mercer International's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Mercer International Business Description

Traded in Other Exchanges
Address
700 West Pender Street, Suite 1120, Vancouver, BC, CAN, V6C 1G8
Mercer International Inc is a forest products company with two reportable operating segments in pulp and solid wood. The pulp segment consists of the manufacture, sale, and distribution of pulp, electricity, and chemicals. The solid wood segment consists of the manufacture, sale, and distribution of lumber, manufactured products wood pallets, electricity, biofuels, and wood residuals from sawmills and other facilities located in Germany and the United States. The company has a geographical presence in the USA, Germany, China, and Other countries, where the majority of revenue is generated from the USA. The majority of the revenue is generated from the Pulp segment.
Executives
Eric Xavier Heine officer: VP Sales & Marketing NA & Asia 650 WEST GEORGIA STREET, VANCOUVER A1 V6B 4N8
Bueno Estrada Juan Carlos officer: Chief Executive Officer & Pres SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Janine North director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Rainer Rettig director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Richard George Short officer: Controller SUITE 2840, 650 WEST GEORGIA STREET, VANCOUVER A1 V6B 4N8
Wolfgang Beck officer: Senior VP,Global Product SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Alice Laberge director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Torbjoern Loeoef director SUITE 1120-700 WEST PENDER STREET, VANCOUVER A1 V6C1G8
Thomas Kevin Corrick director C/O BOISE CASCADE, L.L.C., 1111 W. JEFFERSON ST., STE 300, BOISE ID 83702-5389
Cynthia Margaret Alekson officer: VP, Controller SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Carsten Merforth officer: COO, Wood Products SUITE 1120 - 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Keith Purchase director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Peter R Kellogg 10 percent owner 48 WALL STREET, C/O IAT REINSURANCE CO LTD, NEW YORK NY 10005
Guy Arguin officer: Chief Human Resources Officer SUITE 1120 - 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Wolfram Ridder officer: VP of Business Development AM EISENBUHL 7, SELBITZ 2M D-95152