GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Cellnex Telecom SA (MEX:CLNX) » Definitions » E10

Cellnex Telecom (MEX:CLNX) E10 : MXN9.47 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Cellnex Telecom E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cellnex Telecom's adjusted earnings per share data for the three months ended in Mar. 2024 was MXN-0.997. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN9.47 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-22), Cellnex Telecom's current stock price is MXN607.18. Cellnex Telecom's E10 for the quarter that ended in Mar. 2024 was MXN9.47. Cellnex Telecom's Shiller PE Ratio of today is 64.12.

During the past 13 years, the highest Shiller PE Ratio of Cellnex Telecom was 70.52. The lowest was 11.93. And the median was 16.10.


Cellnex Telecom E10 Historical Data

The historical data trend for Cellnex Telecom's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cellnex Telecom E10 Chart

Cellnex Telecom Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 38.42

Cellnex Telecom Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 43.06 40.65 38.42 9.47

Competitive Comparison of Cellnex Telecom's E10

For the Real Estate Services subindustry, Cellnex Telecom's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cellnex Telecom's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Cellnex Telecom's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cellnex Telecom's Shiller PE Ratio falls into.



Cellnex Telecom E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cellnex Telecom's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.997/122.7621*122.7621
=-0.997

Current CPI (Mar. 2024) = 122.7621.

Cellnex Telecom Quarterly Data

per share eps CPI Adj_EPS
201406 0.000 101.081 0.000
201409 0.648 100.441 0.792
201412 0.924 100.251 1.131
201503 0.434 99.474 0.536
201506 0.588 101.138 0.714
201509 0.052 99.559 0.064
201512 1.741 100.268 2.132
201603 0.693 98.638 0.862
201606 0.901 100.333 1.102
201609 0.771 99.737 0.949
201612 0.344 101.842 0.415
201703 0.728 100.896 0.886
201706 0.385 101.848 0.464
201709 1.154 101.524 1.395
201712 -0.514 102.975 -0.613
201803 -2.724 102.122 -3.275
201806 0.468 104.165 0.552
201809 0.345 103.818 0.408
201812 0.809 104.193 0.953
201903 0.000 103.488 0.000
201906 -0.029 104.612 -0.034
201909 -0.678 103.905 -0.801
201912 0.133 105.015 0.155
202003 -1.743 103.469 -2.068
202006 -0.768 104.254 -0.904
202009 -2.022 103.521 -2.398
202012 -2.369 104.456 -2.784
202103 -1.992 104.857 -2.332
202106 -0.845 107.102 -0.969
202109 -2.782 107.669 -3.172
202112 -7.436 111.298 -8.202
202203 -3.007 115.153 -3.206
202206 -2.450 118.044 -2.548
202209 -2.512 117.221 -2.631
202212 -1.231 117.650 -1.284
202303 -2.490 118.948 -2.570
202306 -2.697 120.278 -2.753
202309 -0.120 121.343 -0.121
202312 -2.603 121.300 -2.634
202403 -0.997 122.762 -0.997

Add all the adjusted EPS together and divide 10 will get our e10.


Cellnex Telecom  (MEX:CLNX) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cellnex Telecom's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=607.18/9.47
=64.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Cellnex Telecom was 70.52. The lowest was 11.93. And the median was 16.10.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cellnex Telecom E10 Related Terms

Thank you for viewing the detailed overview of Cellnex Telecom's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Cellnex Telecom (MEX:CLNX) Business Description

Address
Passeig Zona Franca, 105, Barcelona, ESP, 08038
Cellnex owns and operates more than 100,000 wireless towers in Europe, resulting from continued M&A activity since its initial public offering in 2015. It has acquired towers from several European mobile network operators, including Telefonica, Iliad, CK Hutchison, Bouygues, and Altice. Cellnex is present in more than 10 European countries as of March 2023, including France, Italy, Spain, Poland, the United Kingdom, Switzerland, and Portugal. Cellnex's strategy is to acquire portfolios from MNOs and lease the towers back to them through long-term contracts, which provide high cash flow visibility and inflation protection.

Cellnex Telecom (MEX:CLNX) Headlines

No Headlines