GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » CubeSmart (MEX:CUBE) » Definitions » E10

CubeSmart (MEX:CUBE) E10 : MXN25.17 (As of Dec. 2024)


View and export this data going back to 2022. Start your Free Trial

What is CubeSmart E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CubeSmart's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN9.177. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN25.17 for the trailing ten years ended in Dec. 2024.

During the past 12 months, CubeSmart's average E10 Growth Rate was 18.60% per year. During the past 3 years, the average E10 Growth Rate was 20.30% per year. During the past 5 years, the average E10 Growth Rate was 22.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CubeSmart was 115.40% per year. The lowest was 20.30% per year. And the median was 30.10% per year.

As of today (2025-03-24), CubeSmart's current stock price is MXN938.00. CubeSmart's E10 for the quarter that ended in Dec. 2024 was MXN25.17. CubeSmart's Shiller PE Ratio of today is 37.27.

During the past 13 years, the highest Shiller PE Ratio of CubeSmart was 1083.67. The lowest was 34.98. And the median was 79.87.


CubeSmart E10 Historical Data

The historical data trend for CubeSmart's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CubeSmart E10 Chart

CubeSmart Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 16.32 17.19 25.17

CubeSmart Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.19 18.71 19.46 19.34 25.17

Competitive Comparison of CubeSmart's E10

For the REIT - Industrial subindustry, CubeSmart's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CubeSmart's Shiller PE Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, CubeSmart's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CubeSmart's Shiller PE Ratio falls into.



CubeSmart E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CubeSmart's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=9.177/133.1571*133.1571
=9.177

Current CPI (Dec. 2024) = 133.1571.

CubeSmart Quarterly Data

per share eps CPI Adj_EPS
201503 0.610 99.621 0.815
201506 1.098 100.684 1.452
201509 1.690 100.392 2.242
201512 3.439 99.792 4.589
201603 1.377 100.470 1.825
201606 2.034 101.688 2.663
201609 2.514 101.861 3.286
201612 2.680 101.863 3.503
201703 2.636 102.862 3.412
201706 3.254 103.349 4.193
201709 3.811 104.136 4.873
201712 4.321 104.011 5.532
201803 3.452 105.290 4.366
201806 4.126 106.317 5.168
201809 4.302 106.507 5.378
201812 4.909 105.998 6.167
201903 3.686 107.251 4.576
201906 4.994 108.070 6.153
201909 4.343 108.329 5.338
201912 3.961 108.420 4.865
202003 4.690 108.902 5.735
202006 4.616 108.767 5.651
202009 5.302 109.815 6.429
202012 4.177 109.897 5.061
202103 4.293 111.754 5.115
202106 4.777 114.631 5.549
202109 8.842 115.734 10.173
202112 4.308 117.630 4.877
202203 3.385 121.301 3.716
202206 5.231 125.017 5.572
202209 10.057 125.227 10.694
202212 7.019 125.222 7.464
202303 7.751 127.348 8.105
202306 7.372 128.729 7.626
202309 7.839 129.860 8.038
202312 8.487 129.419 8.732
202403 6.970 131.776 7.043
202406 7.511 132.554 7.545
202409 8.664 133.029 8.672
202412 9.177 133.157 9.177

Add all the adjusted EPS together and divide 10 will get our e10.


CubeSmart  (MEX:CUBE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CubeSmart's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=938.00/25.17
=37.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CubeSmart was 1083.67. The lowest was 34.98. And the median was 79.87.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CubeSmart E10 Related Terms

Thank you for viewing the detailed overview of CubeSmart's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CubeSmart Business Description

Traded in Other Exchanges
Address
5 Old Lancaster Road, Malvern, PA, USA, 19355
CubeSmart is a real estate investment trust that acquires, owns, and manages self-storage facilities throughout the United States. The company's real estate portfolio is composed of buildings with numerous enclosed storage areas for both residential and commercial customers to rent mainly on a month-by-month basis. Majority of CubeSmart's facilities are located in Florida, Texas, California, New York, and Illinois. Cumulatively, these states account for both the majority of the square footage in the company's real estate portfolio and the majority of its revenue. The company derives nearly all of its revenue from rental income from tenants utilizing its storage facilities.