GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Expedia Group Inc (MEX:EXPE) » Definitions » E10

Expedia Group (MEX:EXPE) E10 : MXN23.04 (As of Dec. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Expedia Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Expedia Group's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN45.883. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN23.04 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Expedia Group's average E10 Growth Rate was 82.80% per year. During the past 3 years, the average E10 Growth Rate was 51.00% per year. During the past 5 years, the average E10 Growth Rate was -16.30% per year. During the past 10 years, the average E10 Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Expedia Group was 141.00% per year. The lowest was -53.90% per year. And the median was 51.00% per year.

As of today (2025-04-05), Expedia Group's current stock price is MXN3356.00. Expedia Group's E10 for the quarter that ended in Dec. 2024 was MXN23.04. Expedia Group's Shiller PE Ratio of today is 145.66.

During the past 13 years, the highest Shiller PE Ratio of Expedia Group was 1621.57. The lowest was 15.44. And the median was 223.84.


Expedia Group E10 Historical Data

The historical data trend for Expedia Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Expedia Group E10 Chart

Expedia Group Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.06 6.96 5.77 10.84 23.04

Expedia Group Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.84 9.44 14.11 19.84 23.04

Competitive Comparison of Expedia Group's E10

For the Travel Services subindustry, Expedia Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Expedia Group's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Expedia Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Expedia Group's Shiller PE Ratio falls into.


;
;

Expedia Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Expedia Group's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=45.883/133.1571*133.1571
=45.883

Current CPI (Dec. 2024) = 133.1571.

Expedia Group Quarterly Data

per share eps CPI Adj_EPS
201503 5.183 99.621 6.928
201506 53.033 100.684 70.138
201509 35.824 100.392 47.516
201512 -1.548 99.792 -2.066
201603 -12.394 100.470 -16.426
201606 3.884 101.688 5.086
201609 34.997 101.861 45.750
201612 10.515 101.863 13.745
201703 -10.733 102.862 -13.894
201706 6.507 103.349 8.384
201709 40.470 104.136 51.749
201712 6.874 104.011 8.800
201803 -16.533 105.290 -20.909
201806 0.196 106.317 0.245
201809 64.158 106.507 80.212
201812 2.160 105.998 2.713
201903 -13.385 107.251 -16.618
201906 23.243 108.070 28.639
201909 53.501 108.329 65.763
201912 9.807 108.420 12.045
202003 -216.660 108.902 -264.917
202006 -123.258 108.767 -150.897
202009 -34.462 109.815 -41.787
202012 -57.488 109.897 -69.656
202103 -85.239 111.754 -101.564
202106 -40.210 114.631 -46.708
202109 46.470 115.734 53.466
202112 34.874 117.630 39.478
202203 -15.531 121.301 -17.049
202206 -23.538 125.017 -25.071
202209 59.943 125.227 63.739
202212 21.641 125.222 23.012
202303 -17.124 127.348 -17.905
202306 43.546 128.729 45.044
202309 49.992 129.860 51.261
202312 15.616 129.419 16.067
202403 -16.430 131.776 -16.602
202406 51.296 132.554 51.529
202409 99.239 133.029 99.335
202412 45.883 133.157 45.883

Add all the adjusted EPS together and divide 10 will get our e10.


Expedia Group  (MEX:EXPE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Expedia Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3356.00/23.04
=145.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Expedia Group was 1621.57. The lowest was 15.44. And the median was 223.84.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Expedia Group E10 Related Terms

Thank you for viewing the detailed overview of Expedia Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Expedia Group Business Description

Address
1111 Expedia Group Way W, Seattle, WA, USA, 98119
Expedia is the world's second-largest online travel agency by bookings, offering services for lodging (80% of total 2024 sales), air tickets (3%), rental cars, cruises, in-destination, and other (10%), and advertising revenue (7%). Expedia operates a number of branded travel booking sites, but its three core online travel agency brands are Expedia, Hotels.com, and Vrbo. It also has a metasearch brand, Trivago. Transaction fees for online bookings account for the bulk of sales and profits.