GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Intel Corp (MEX:INTC) » Definitions » E10

Intel (MEX:INTC) E10 : MXN60.73 (As of Dec. 2024)


View and export this data going back to 1971. Start your Free Trial

What is Intel E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Intel's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN-0.626. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN60.73 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Intel's average E10 Growth Rate was -17.70% per year. During the past 3 years, the average E10 Growth Rate was -5.70% per year. During the past 5 years, the average E10 Growth Rate was 2.10% per year. During the past 10 years, the average E10 Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Intel was 38.30% per year. The lowest was -5.70% per year. And the median was 9.10% per year.

As of today (2025-03-23), Intel's current stock price is MXN498.99. Intel's E10 for the quarter that ended in Dec. 2024 was MXN60.73. Intel's Shiller PE Ratio of today is 8.22.

During the past 13 years, the highest Shiller PE Ratio of Intel was 27.18. The lowest was 5.35. And the median was 17.63.


Intel E10 Historical Data

The historical data trend for Intel's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intel E10 Chart

Intel Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 62.12 72.86 71.40 61.45 60.73

Intel Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.45 59.19 64.77 59.67 60.73

Competitive Comparison of Intel's E10

For the Semiconductors subindustry, Intel's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intel's Shiller PE Ratio Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Intel's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Intel's Shiller PE Ratio falls into.



Intel E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intel's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.626/133.1571*133.1571
=-0.626

Current CPI (Dec. 2024) = 133.1571.

Intel Quarterly Data

per share eps CPI Adj_EPS
201503 6.250 99.621 8.354
201506 8.630 100.684 11.413
201509 10.815 100.392 14.345
201512 12.724 99.792 16.978
201603 7.230 100.470 9.582
201606 4.993 101.688 6.538
201609 13.341 101.861 17.440
201612 15.050 101.863 19.674
201703 11.486 102.862 14.869
201706 10.484 103.349 13.508
201709 17.059 104.136 21.813
201712 -2.946 104.011 -3.772
201803 16.896 105.290 21.368
201806 20.632 106.317 25.841
201809 25.813 106.507 32.272
201812 21.991 105.998 27.626
201903 16.876 107.251 20.952
201906 17.672 108.070 21.774
201909 26.652 108.329 32.760
201912 29.799 108.420 36.598
202003 30.717 108.902 37.559
202006 27.468 108.767 33.627
202009 22.533 109.815 27.323
202012 28.247 109.897 34.226
202103 16.762 111.754 19.972
202106 24.683 114.631 28.672
202109 34.339 115.734 39.508
202112 23.181 117.630 26.241
202203 39.424 121.301 43.277
202206 -2.213 125.017 -2.357
202209 5.029 125.227 5.347
202212 -3.119 125.222 -3.317
202303 -11.896 127.348 -12.439
202306 6.000 128.729 6.206
202309 1.219 129.860 1.250
202312 10.694 129.419 11.003
202403 -1.494 131.776 -1.510
202406 -6.962 132.554 -6.994
202409 -76.398 133.029 -76.472
202412 -0.626 133.157 -0.626

Add all the adjusted EPS together and divide 10 will get our e10.


Intel  (MEX:INTC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Intel's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=498.99/60.73
=8.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Intel was 27.18. The lowest was 5.35. And the median was 17.63.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Intel E10 Related Terms

Thank you for viewing the detailed overview of Intel's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Intel Business Description

Address
2200 Mission College Boulevard, Santa Clara, CA, USA, 95054-1549
Intel is a leading digital chipmaker, focused on the design and manufacturing of microprocessors for the global personal computer and data center markets. Intel pioneered the x86 architecture for microprocessors and was the prime proponent of Moore's law for advances in semiconductor manufacturing. Intel remains the market share leader in central processing units in both the PC and server end markets. Intel has also been expanding into new adjacencies, such as communications infrastructure, automotive, and the Internet of Things. Further, Intel expects to leverage its chip manufacturing capabilities into an outsourced foundry model where it constructs chips for others.