GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora AS (MEX:PNDORA) » Definitions » E10

Pandora AS (MEX:PNDORA) E10 : MXN115.77 (As of Dec. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Pandora AS E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pandora AS's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN104.248. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN115.77 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Pandora AS's average E10 Growth Rate was 9.70% per year. During the past 3 years, the average E10 Growth Rate was 13.30% per year. During the past 5 years, the average E10 Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pandora AS was 13.70% per year. The lowest was 6.20% per year. And the median was 12.15% per year.

As of today (2025-04-05), Pandora AS's current stock price is MXN3088.38. Pandora AS's E10 for the quarter that ended in Dec. 2024 was MXN115.77. Pandora AS's Shiller PE Ratio of today is 26.68.

During the past 13 years, the highest Shiller PE Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 16.12.


Pandora AS E10 Historical Data

The historical data trend for Pandora AS's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora AS E10 Chart

Pandora AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 100.87 156.00 88.99 115.77

Pandora AS Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 88.99 76.48 81.75 78.27 115.77

Competitive Comparison of Pandora AS's E10

For the Luxury Goods subindustry, Pandora AS's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora AS's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora AS's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pandora AS's Shiller PE Ratio falls into.


;
;

Pandora AS E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pandora AS's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=104.248/118.9000*118.9000
=104.248

Current CPI (Dec. 2024) = 118.9000.

Pandora AS Quarterly Data

per share eps CPI Adj_EPS
201503 6.854 100.200 8.133
201506 17.706 100.300 20.989
201509 21.362 100.200 25.349
201512 29.106 99.800 34.676
201603 28.782 100.200 34.153
201606 29.607 100.600 34.993
201609 35.823 100.200 42.509
201612 53.791 100.300 63.766
201703 32.756 101.200 38.485
201706 26.758 101.200 31.438
201709 35.741 101.800 41.745
201712 54.966 101.300 64.516
201803 31.581 101.700 36.922
201806 29.574 102.300 34.373
201809 26.037 102.400 30.232
201812 53.594 102.100 62.413
201903 23.198 102.900 26.805
201906 15.397 102.900 17.791
201909 -3.204 102.900 -3.702
201912 50.216 102.900 58.024
202003 -1.040 103.300 -1.197
202006 -7.320 103.200 -8.434
202009 12.594 103.500 14.468
202012 59.851 103.400 68.823
202103 20.610 104.300 23.495
202106 31.926 105.000 36.152
202109 20.820 105.800 23.398
202112 59.538 106.600 66.408
202203 30.666 109.900 33.177
202206 28.003 113.600 29.309
202209 20.872 116.400 21.320
202212 70.512 115.900 72.337
202303 25.927 117.300 26.281
202306 21.954 116.400 22.426
202309 15.705 117.400 15.906
202312 73.512 116.700 74.898
202403 28.548 118.400 28.669
202406 25.630 118.500 25.717
202409 21.396 118.900 21.396
202412 104.248 118.900 104.248

Add all the adjusted EPS together and divide 10 will get our e10.


Pandora AS  (MEX:PNDORA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pandora AS's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3088.38/115.77
=26.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pandora AS was 29.02. The lowest was 6.74. And the median was 16.12.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pandora AS E10 Related Terms

Thank you for viewing the detailed overview of Pandora AS's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora AS Business Description

Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.

Pandora AS Headlines

No Headlines