GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sherwin-Williams Co (MEX:SHW) » Definitions » E10

Sherwin-Williams Co (MEX:SHW) E10 : MXN155.54 (As of Dec. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Sherwin-Williams Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sherwin-Williams Co's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN39.626. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN155.54 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Sherwin-Williams Co's average E10 Growth Rate was 12.90% per year. During the past 3 years, the average E10 Growth Rate was 14.30% per year. During the past 5 years, the average E10 Growth Rate was 16.20% per year. During the past 10 years, the average E10 Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sherwin-Williams Co was 17.90% per year. The lowest was 3.20% per year. And the median was 12.80% per year.

As of today (2025-03-20), Sherwin-Williams Co's current stock price is MXN6776.00. Sherwin-Williams Co's E10 for the quarter that ended in Dec. 2024 was MXN155.54. Sherwin-Williams Co's Shiller PE Ratio of today is 43.56.

During the past 13 years, the highest Shiller PE Ratio of Sherwin-Williams Co was 71.58. The lowest was 35.08. And the median was 46.75.


Sherwin-Williams Co E10 Historical Data

The historical data trend for Sherwin-Williams Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sherwin-Williams Co E10 Chart

Sherwin-Williams Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 248.49 102.74 114.89 111.31 155.54

Sherwin-Williams Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 111.31 115.27 132.15 145.18 155.54

Competitive Comparison of Sherwin-Williams Co's E10

For the Specialty Chemicals subindustry, Sherwin-Williams Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sherwin-Williams Co's Shiller PE Ratio Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sherwin-Williams Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sherwin-Williams Co's Shiller PE Ratio falls into.



Sherwin-Williams Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sherwin-Williams Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=39.626/133.1571*133.1571
=39.626

Current CPI (Dec. 2024) = 133.1571.

Sherwin-Williams Co Quarterly Data

per share eps CPI Adj_EPS
201503 7.013 99.621 9.374
201506 19.351 100.684 25.592
201509 22.362 100.392 29.660
201512 12.151 99.792 16.214
201603 10.041 100.470 13.308
201606 24.596 101.688 32.208
201609 26.296 101.861 34.375
201612 14.776 101.863 19.316
201703 15.879 102.862 20.556
201706 20.245 103.349 26.084
201709 20.144 104.136 25.758
201712 61.472 104.011 78.698
201803 15.866 105.290 20.065
201806 27.837 106.317 34.865
201809 23.194 106.507 28.998
201812 7.003 105.998 8.797
201903 16.941 107.251 21.033
201906 32.207 108.070 39.684
201909 40.537 108.329 49.828
201912 16.723 108.420 20.538
202003 26.965 108.902 32.971
202006 49.857 108.767 61.037
202009 56.332 109.815 68.306
202012 29.573 109.897 35.832
202103 30.866 111.754 36.777
202106 48.173 114.631 55.958
202109 38.657 115.734 44.476
202112 23.591 117.630 26.705
202203 28.075 121.301 30.819
202206 44.461 125.017 47.356
202209 52.701 125.227 56.039
202212 28.854 125.222 30.682
202303 33.166 127.348 34.679
202306 52.632 128.729 54.443
202309 51.386 129.860 52.691
202312 23.594 129.419 24.275
202403 32.695 131.776 33.038
202406 64.120 132.554 64.412
202409 62.615 133.029 62.675
202412 39.626 133.157 39.626

Add all the adjusted EPS together and divide 10 will get our e10.


Sherwin-Williams Co  (MEX:SHW) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sherwin-Williams Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6776.00/155.54
=43.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sherwin-Williams Co was 71.58. The lowest was 35.08. And the median was 46.75.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sherwin-Williams Co E10 Related Terms

Thank you for viewing the detailed overview of Sherwin-Williams Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Sherwin-Williams Co Business Description

Address
101 West Prospect Avenue, Cleveland, OH, USA, 44115-1075
Sherwin-Williams is the largest provider of architectural paint in the United States. The company has over 5,000 stores and sells premium paint at higher price points than most competitors. Sherwin-Williams also sells paint-related products in big-box stores and provides coatings for original equipment manufacturers.