GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Walgreens Boots Alliance Inc (MEX:WBA) » Definitions » E10

Walgreens Boots Alliance (MEX:WBA) E10 : MXN43.45 (As of Nov. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Walgreens Boots Alliance E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Walgreens Boots Alliance's adjusted earnings per share data for the three months ended in Nov. 2024 was MXN-6.318. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN43.45 for the trailing ten years ended in Nov. 2024.

During the past 12 months, Walgreens Boots Alliance's average E10 Growth Rate was -36.60% per year. During the past 3 years, the average E10 Growth Rate was -13.40% per year. During the past 5 years, the average E10 Growth Rate was -5.60% per year. During the past 10 years, the average E10 Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Walgreens Boots Alliance was 41.50% per year. The lowest was -13.40% per year. And the median was 10.20% per year.

As of today (2025-03-05), Walgreens Boots Alliance's current stock price is MXN209.00. Walgreens Boots Alliance's E10 for the quarter that ended in Nov. 2024 was MXN43.45. Walgreens Boots Alliance's Shiller PE Ratio of today is 4.81.

During the past 13 years, the highest Shiller PE Ratio of Walgreens Boots Alliance was 37.02. The lowest was 3.57. And the median was 15.01.


Walgreens Boots Alliance E10 Historical Data

The historical data trend for Walgreens Boots Alliance's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Walgreens Boots Alliance E10 Chart

Walgreens Boots Alliance Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 74.67 70.49 81.24 58.92 44.64

Walgreens Boots Alliance Quarterly Data
Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.25 45.40 44.11 44.64 43.45

Competitive Comparison of Walgreens Boots Alliance's E10

For the Pharmaceutical Retailers subindustry, Walgreens Boots Alliance's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walgreens Boots Alliance's Shiller PE Ratio Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Walgreens Boots Alliance's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Walgreens Boots Alliance's Shiller PE Ratio falls into.



Walgreens Boots Alliance E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walgreens Boots Alliance's adjusted earnings per share data for the three months ended in Nov. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Nov. 2024 (Change)*Current CPI (Nov. 2024)
=-6.318/133.1099*133.1099
=-6.318

Current CPI (Nov. 2024) = 133.1099.

Walgreens Boots Alliance Quarterly Data

per share eps CPI Adj_EPS
201502 28.832 99.032 38.753
201505 18.135 100.333 24.059
201508 0.335 100.548 0.443
201511 16.767 100.135 22.289
201602 15.357 100.040 20.434
201605 18.597 101.355 24.423
201608 17.907 101.617 23.457
201611 19.843 101.829 25.938
201702 19.598 102.779 25.382
201705 19.961 103.256 25.732
201708 13.518 103.587 17.371
201711 15.093 104.072 19.304
201802 25.623 105.052 32.467
201805 27.001 106.148 33.859
201808 29.781 106.383 37.263
201811 23.951 106.338 29.981
201902 23.889 106.649 29.816
201905 22.207 108.048 27.358
201908 15.051 108.245 18.508
201911 18.566 108.519 22.773
202002 21.111 109.139 25.748
202005 -43.231 108.175 -53.196
202008 9.408 109.662 11.420
202011 -7.254 109.793 -8.795
202102 24.913 110.968 29.884
202105 27.503 113.576 32.233
202108 14.453 115.421 16.668
202111 88.601 117.269 100.569
202202 20.811 119.703 23.142
202205 6.494 123.323 7.009
202208 -9.641 124.958 -10.270
202211 -83.467 125.607 -88.452
202302 14.859 126.928 15.583
202305 2.485 128.314 2.578
202308 -3.545 129.538 -3.643
202311 -1.390 129.548 -1.428
202402 -116.847 130.930 -118.793
202405 6.798 132.509 6.829
202408 -68.645 132.816 -68.797
202411 -6.318 133.110 -6.318

Add all the adjusted EPS together and divide 10 will get our e10.


Walgreens Boots Alliance  (MEX:WBA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Walgreens Boots Alliance's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=209.00/43.45
=4.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Walgreens Boots Alliance was 37.02. The lowest was 3.57. And the median was 15.01.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Walgreens Boots Alliance E10 Related Terms

Thank you for viewing the detailed overview of Walgreens Boots Alliance's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Walgreens Boots Alliance Business Description

Address
108 Wilmot Road, Deerfield, IL, USA, 60015
Walgreens Boots Alliance is one of the largest retail pharmacy chains in the US, with over 8,000 locations. Nearly three quarters of Americans live within five miles of a Walgreens location. Roughly two thirds of revenue is generated from prescription drug sales; Walgreens makes up 20% of total prescription revenue in the US. Walgreens also generates sales from retail products (general wellness consumables and its own branded merchandise), European drug wholesale, and healthcare. With more locations incorporating additional services like Health Corner and Village Medical, Walgreens creates an omnichannel experience for patients and positions itself as a one-stop healthcare provider.