GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » ModivCare Inc (NAS:MODV) » Definitions » E10

MODV (ModivCare) E10 : $-1.99 (As of Mar. 2025)


View and export this data going back to 2003. Start your Free Trial

What is ModivCare E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

ModivCare's adjusted earnings per share data for the three months ended in Mar. 2025 was $-3.520. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-1.99 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of ModivCare was 137.50% per year. The lowest was -74.80% per year. And the median was 15.80% per year.

As of today (2025-06-28), ModivCare's current stock price is $3.41. ModivCare's E10 for the quarter that ended in Mar. 2025 was $-1.99. ModivCare's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of ModivCare was 1659.67. The lowest was 27.60. And the median was 73.62.


ModivCare E10 Historical Data

The historical data trend for ModivCare's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ModivCare E10 Chart

ModivCare Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.87 1.81 1.61 0.03 -1.57

ModivCare Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.18 -1.15 -1.34 -1.57 -1.99

Competitive Comparison of ModivCare's E10

For the Medical Care Facilities subindustry, ModivCare's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ModivCare's Shiller PE Ratio Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, ModivCare's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where ModivCare's Shiller PE Ratio falls into.


;
;

ModivCare E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ModivCare's adjusted earnings per share data for the three months ended in Mar. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-3.52/134.9266*134.9266
=-3.520

Current CPI (Mar. 2025) = 134.9266.

ModivCare Quarterly Data

per share eps CPI Adj_EPS
201506 0.260 100.684 0.348
201509 -0.410 100.392 -0.551
201512 4.070 99.792 5.503
201603 0.070 100.470 0.094
201606 0.210 101.688 0.279
201609 -0.050 101.861 -0.066
201612 4.920 101.863 6.517
201703 -0.400 102.862 -0.525
201706 0.180 103.349 0.235
201709 0.880 104.136 1.140
201712 2.470 104.011 3.204
201803 0.270 105.290 0.346
201806 -0.950 106.317 -1.206
201809 0.400 106.507 0.507
201812 -1.670 105.998 -2.126
201903 -0.040 107.251 -0.050
201906 -0.220 108.070 -0.275
201909 0.470 108.329 0.585
201912 -0.550 108.420 -0.684
202003 1.000 108.902 1.239
202006 -0.980 108.767 -1.216
202009 2.500 109.815 3.072
202012 -0.220 109.897 -0.270
202103 1.310 111.754 1.582
202106 0.960 114.631 1.130
202109 -0.540 115.734 -0.630
202112 -2.250 117.630 -2.581
202203 0.020 121.301 0.022
202206 0.240 125.017 0.259
202209 -2.030 125.227 -2.187
202212 -0.490 125.222 -0.528
202303 -0.280 127.348 -0.297
202306 -13.470 128.729 -14.119
202309 -0.300 129.860 -0.312
202312 -0.370 129.419 -0.386
202403 -1.570 131.776 -1.608
202406 -9.070 132.554 -9.232
202409 -1.870 133.029 -1.897
202412 -1.640 133.157 -1.662
202503 -3.520 134.927 -3.520

Add all the adjusted EPS together and divide 10 will get our e10.


ModivCare  (NAS:MODV) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of ModivCare was 1659.67. The lowest was 27.60. And the median was 73.62.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


ModivCare E10 Related Terms

Thank you for viewing the detailed overview of ModivCare's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


ModivCare Business Description

Traded in Other Exchanges
Address
6900 E Layton Avenue, 12th Floor, Denver, CO, USA, 80237
ModivCare Inc is a technology-enabled healthcare services company that provides a suite of integrated supportive care solutions for payors and their members. Its solutions address the social determinants of health (SDoH) by connecting members to essential care services. Its various service offerings include non-emergency medical transportation, personal care, virtual and remote monitoring, consumer health engagement, and integrated supportive care. The company's reportable segments are NEMT, PCS, Monitoring, and Corporate and Other. A majority of its revenue is generated from the NEMT segment, which provides non-emergency medical transportation services.
Executives
Coliseum Capital Management, Llc director, 10 percent owner 105 ROWAYTON AVENUE, ROWAYTON CT 06853
Barbara Gutierrez officer: Chief Financial Officer 8950 E. LOWRY BLVD., DENVER CO 80230
L Heath Sampson officer: Chief Financial Officer C/O ADVANCED EMISSIONS SOLUTIONS, INC., 9135 S RIDGELINE BLVD STE 200, HIGHLANDS RANCH CO 80129
Henry Toledo officer: Chief People Officer 6900 LAYTON AVENUE, 12TH FLOOR, DENVER CO 80237
Jessica Kral officer: Chief Information Officer 6900 LAYTON AVENUE, 12TH FLOOR, DENVER CO 80237
Anne E, Bailey officer: President, Home Division 6900 LAYTON AVENUE, 12TH FLOOR, DENVER CO 80237
Rebecca Orcutt officer: VP, Chief Accounting Officer 6900 LAYTON AVENUE, 12TH FLOOR, DENVER CO 80237
Brett M. Hickman officer: Chief Commercial Officer 6900 LAYTON AVENUE, SUITE 1200, DENVER CO 80237
Ilias Simpson officer: President, Transportation 6900 LAYTON AVENUE, SUITE 1200, DENVER CO 80237
Jason E Anderson officer: President of ModivCare Home 6900 LAYTON AVENUE, SUITE 1200, DENVER CO 80237
Grover Wray officer: Chief Human Resources Officer DIGITALGLOBE, INC., 1300 WEST 120TH AVENUE, WESTMINSTER CO 80234
Daniel E Greenleaf director, officer: CEO and President C/O NABI BIO PHARMACEUTICALS, 5800 PARK OF COMMERCE BLVD., N.W., BOCA RATON FL 33487
Jonathan B Bush officer: SVP, GC and Secretary 6900 LAYTON AVENUE, 12TH FLOOR, DENVER CO 80237
Kenneth Shepard officer: Vice President, CAO 6900 LAYTON AVENUE, 12TH FLOOR, DENVER CO 80237
Stacy Saal director 4700 SOUTH SYRACUSE STREET, 4TH FLOOR, DENVER CO 80237