GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Kopparberg Bryggeri AB (NGM:KOBR B) » Definitions » E10

Kopparberg Bryggeri AB (NGM:KOBR B) E10 : kr10.82 (As of Jun. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Kopparberg Bryggeri AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kopparberg Bryggeri AB's adjusted earnings per share data for the three months ended in Jun. 2024 was kr3.270. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr10.82 for the trailing ten years ended in Jun. 2024.

During the past 12 months, Kopparberg Bryggeri AB's average E10 Growth Rate was 2.30% per year. During the past 3 years, the average E10 Growth Rate was 12.20% per year. During the past 5 years, the average E10 Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kopparberg Bryggeri AB was 14.20% per year. The lowest was 12.20% per year. And the median was 14.10% per year.

As of today (2024-09-23), Kopparberg Bryggeri AB's current stock price is kr119.50. Kopparberg Bryggeri AB's E10 for the quarter that ended in Jun. 2024 was kr10.82. Kopparberg Bryggeri AB's Shiller PE Ratio of today is 11.04.

During the past 13 years, the highest Shiller PE Ratio of Kopparberg Bryggeri AB was 30.26. The lowest was 10.21. And the median was 19.52.


Kopparberg Bryggeri AB E10 Historical Data

The historical data trend for Kopparberg Bryggeri AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kopparberg Bryggeri AB E10 Chart

Kopparberg Bryggeri AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.77 7.44 8.55 10.07 10.51

Kopparberg Bryggeri AB Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.58 10.63 10.51 10.65 10.82

Competitive Comparison of Kopparberg Bryggeri AB's E10

For the Beverages - Wineries & Distilleries subindustry, Kopparberg Bryggeri AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kopparberg Bryggeri AB's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kopparberg Bryggeri AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kopparberg Bryggeri AB's Shiller PE Ratio falls into.



Kopparberg Bryggeri AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kopparberg Bryggeri AB's adjusted earnings per share data for the three months ended in Jun. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=3.27/132.7160*132.7160
=3.270

Current CPI (Jun. 2024) = 132.7160.

Kopparberg Bryggeri AB Quarterly Data

per share eps CPI Adj_EPS
201409 2.220 100.161 2.942
201412 1.991 100.225 2.636
201503 0.740 99.950 0.983
201506 2.600 99.995 3.451
201509 4.350 100.228 5.760
201512 2.253 100.276 2.982
201603 1.130 100.751 1.489
201606 3.580 101.019 4.703
201609 4.760 101.138 6.246
201612 1.161 102.022 1.510
201703 1.160 102.022 1.509
201706 3.600 102.752 4.650
201709 2.440 103.279 3.135
201712 1.143 103.793 1.462
201803 1.480 103.962 1.889
201806 4.050 104.875 5.125
201809 2.950 105.679 3.705
201812 1.004 105.912 1.258
201903 1.520 105.886 1.905
201906 4.950 106.742 6.155
201909 2.810 107.214 3.478
201912 0.596 107.766 0.734
202003 1.800 106.563 2.242
202006 5.420 107.498 6.691
202009 2.180 107.635 2.688
202012 -1.454 108.296 -1.782
202103 1.510 108.360 1.849
202106 4.140 108.928 5.044
202109 3.330 110.338 4.005
202112 1.575 112.486 1.858
202203 1.550 114.825 1.792
202206 3.460 118.384 3.879
202209 2.660 122.296 2.887
202212 -0.084 126.365 -0.088
202303 1.030 127.042 1.076
202306 3.470 129.407 3.559
202309 2.000 130.224 2.038
202312 -2.099 131.912 -2.112
202403 1.570 132.205 1.576
202406 3.270 132.716 3.270

Add all the adjusted EPS together and divide 10 will get our e10.


Kopparberg Bryggeri AB  (NGM:KOBR B) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kopparberg Bryggeri AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=119.50/10.82
=11.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kopparberg Bryggeri AB was 30.26. The lowest was 10.21. And the median was 19.52.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kopparberg Bryggeri AB E10 Related Terms

Thank you for viewing the detailed overview of Kopparberg Bryggeri AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Kopparberg Bryggeri AB Business Description

Traded in Other Exchanges
N/A
Address
714 82 Kopparberg, Kopparberg, SWE
Kopparberg Bryggeri AB is a beverage company. It manufactures alcoholic beverages made from juice of fruits. The company offers apple, pear, mixed fruit, strawberry and lime, naked apple, elderflower and lime, and other fruit ciders.

Kopparberg Bryggeri AB Headlines

No Headlines