Varun Beverages (NSE:VBL) E10: ₹4.12 (As of Mar. 2026)


NSE:VBL Varun Beverages Ltd NSE:VBL
97 GF Score
Price ₹504.10
GF Value ₹573.53
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Varun Beverages E10?

Varun Beverages NSE:VBL -0.70% 97 E10 is ₹4.12 as of Mar. 2026. GuruFocus rates NSE:VBL with a GF Score™ of 97/100 and a GF Value™ of ₹573.53 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Varun Beverages's adjusted earnings per share data for the three months ended in Mar. 2026 was ₹2.580. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹4.12 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-30), Varun Beverages's current stock price is ₹504.10. Varun Beverages's E10 for the quarter that ended in Mar. 2026 was ₹4.12. Varun Beverages's Shiller PE Ratio of today is 122.35.

During the past 11 years, the highest Shiller PE Ratio of Varun Beverages was 131.68. The lowest was 97.99. And the median was 123.22.


Varun Beverages  (NSE:VBL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Varun Beverages's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=504.10/4.12
=122.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Varun Beverages was 131.68. The lowest was 97.99. And the median was 123.22.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Varun Beverages E10 Related Terms


Varun Beverages E10 Historical Data

* Premium members only.

The historical data trend for Varun Beverages's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varun Beverages E10 Chart

Varun Beverages Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.80

Varun Beverages Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 3.80 3.80 4.12

NSE:VBL vs KO, PEP, MNST: E10 Comparison

For the Beverages - Non-Alcoholic subindustry, Varun Beverages's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varun Beverages Shiller PE Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Varun Beverages's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Varun Beverages's Shiller PE Ratio falls into.


NSE:VBL
97GF Score
Varun Beverages Ltd NSE:VBL
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Varun Beverages E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Varun Beverages's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.58/164.2724*164.2724
=2.580

Current CPI (Mar. 2026) = 164.2724.

Varun Beverages Quarterly Data

per share eps CPI Adj_EPS
201606 0.884 105.961 1.370
201609 0.034 105.961 0.053
201612 -0.388 105.196 -0.606
201703 0.015 105.196 0.023
201706 0.797 107.109 1.222
201709 0.107 109.021 0.161
201712 -0.236 109.404 -0.354
201803 0.060 109.786 0.090
201806 0.657 111.317 0.970
201809 0.137 115.142 0.195
201812 -0.232 115.142 -0.331
201903 0.132 118.202 0.183
201906 1.320 120.880 1.794
201909 0.259 123.175 0.345
201912 -0.211 126.235 -0.275
202003 0.169 124.705 0.223
202006 0.433 127.000 0.560
202009 0.471 130.118 0.595
202012 -0.060 130.889 -0.075
202103 0.397 131.771 0.495
202106 0.948 134.084 1.161
202109 0.740 135.847 0.895
202112 0.050 138.161 0.059
202203 0.782 138.822 0.925
202206 2.424 142.347 2.797
202209 1.172 144.661 1.331
202212 0.230 145.763 0.259
202303 1.320 146.865 1.476
202306 3.060 150.280 3.345
202309 1.540 151.492 1.670
202312 0.410 152.924 0.440
202403 1.650 153.035 1.771
202406 3.850 155.789 4.060
202409 1.910 157.882 1.987
202412 0.560 158.323 0.581
202503 2.150 157.552 2.242
202506 3.890 159.755 4.000
202509 2.190 162.289 2.217
202512 0.740 163.281 0.744
202603 2.580 164.272 2.580

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₹4.12 mean?
Varun Beverages (NSE:VBL) has a E10 of ₹4.12 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Varun Beverages and its competitors.
Is Varun Beverages' E10 too high?
Varun Beverages' current E10 is ₹4.12. Overall, Varun Beverages has a GF Score™ of 97/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Varun Beverages' E10 compare to KO and PEP?
Varun Beverages' E10 of ₹4.12 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Non-Alcoholic company?
A good E10 depends on the Beverages - Non-Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Varun Beverages and its competitors. Varun Beverages's current E10 is ₹4.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varun Beverages stock overvalued right now?
Based on GuruFocus' analysis, Varun Beverages (NSE:VBL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹573.53, compared to a current price of ₹504.10 — trading 12.1% below its estimated fair value. The current E10 is ₹4.12. Varun Beverages' overall GF Score™ is 97/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Varun Beverages (NSE:VBL), the current E10 is ₹4.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varun Beverages (NSE:VBL) Overvalued in 2026?

Based on GuruFocus' analysis, Varun Beverages stock appears to be undervalued. The current stock price of ₹504.10 is trading 12.1% below its estimated GF Value™ of ₹573.53. GuruFocus considers Varun Beverages to be Modestly Undervalued.

Key valuation signals for NSE:VBL:

  • E10: ₹4.12
  • GF Value™: ₹573.53 vs. price of ₹504.10 (12.1% below fair value)
  • GF Score™: 97/100 with 5 warning signs

No single metric tells the full story. See the NSE:VBL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varun Beverages Business Description

Other Exchanges 540180:India
Address Institutional Area, Plot No. 31, Sector - 44, Gurugram, HR, IND, 122002
Varun Beverages Ltd is engaged in manufacturing, selling, bottling, and distribution of beverages of the Pepsi brand in geographically pre-defined territories of India, Sri Lanka, Nepal, Zambia, Morocco, and Zimbabwe. Its brands include Seven-Up, Mountain Dew, Mirinda, Nimbooz, Tropicana Slice, and other related products. The firm generates a majority of its revenue within India.
97GF Score

Get the complete analysis for NSE:VBL

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹504.10
Price
₹573.53
GF Value