Varun Beverages (NSE:VBL) Piotroski F-Score: 5 (As of Jun. 29, 2026) — Near Median


NSE:VBL Varun Beverages Ltd NSE:VBL
96 GF Score
Price ₹504.10
GF Value ₹573.53
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Varun Beverages Piotroski F-Score?

Varun Beverages NSE:VBL -0.70% 96 Piotroski F-Score is 5 as of Jun. 29, 2026, which is at its 10-year median of 5.00. GuruFocus rates NSE:VBL with a GF Score™ of 96/100 and a GF Value™ of ₹573.53 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 112 Beverages - Non-Alcoholic companies, Varun Beverages ranks worse than 50.89% on this metric.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Varun Beverages has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Varun Beverages's Piotroski F-Score or its related term are showing as below:

NSE:VBL' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 8
Current: 5

During the past 11 years, the highest Piotroski F-Score of Varun Beverages was 8. The lowest was 5. And the median was 5.

Varun Beverages  (NSE:VBL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Varun Beverages Piotroski F-Score Related Terms


Varun Beverages Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Varun Beverages's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Varun Beverages Piotroski F-Score Chart

Varun Beverages Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 7.00 6.00 6.00 5.00

Varun Beverages Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 5.00 0.00

NSE:VBL vs KO, PEP, MNST: Piotroski F-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Varun Beverages's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Varun Beverages Piotroski F-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Varun Beverages's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Varun Beverages's Piotroski F-Score falls into.


NSE:VBL
96GF Score
Varun Beverages Ltd NSE:VBL
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Net Income was ₹30,365 Mil.
Cash Flow from Operations was ₹35,093 Mil.
Revenue was ₹208,346 Mil.
Gross Profit was ₹109,391 Mil.
Average Total Assets from the begining of this year (Dec24)
to the end of this year (Dec25) was (231439.1 + 255651.56) / 2 = ₹243545.33 Mil.
Total Assets at the begining of this year (Dec24) was ₹231,439 Mil.
Long-Term Debt & Capital Lease Obligation was ₹9,402 Mil.
Total Current Assets was ₹78,960 Mil.
Total Current Liabilities was ₹40,739 Mil.
Net Income was ₹25,946 Mil.

Revenue was ₹194,450 Mil.
Gross Profit was ₹103,713 Mil.
Average Total Assets from the begining of last year (Dec23)
to the end of last year (Dec24) was (151871.83 + 231439.1) / 2 = ₹191655.465 Mil.
Total Assets at the begining of last year (Dec23) was ₹151,872 Mil.
Long-Term Debt & Capital Lease Obligation was ₹11,978 Mil.
Total Current Assets was ₹78,640 Mil.
Total Current Liabilities was ₹45,244 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Varun Beverages's current Net Income (TTM) was 30,365. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Varun Beverages's current Cash Flow from Operations (TTM) was 35,093. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec24)
=30364.89/231439.1
=0.13120035

ROA (Last Year)=Net Income/Total Assets (Dec23)
=25946.33/151871.83
=0.1708436

Varun Beverages's return on assets of this year was 0.13120035. Varun Beverages's return on assets of last year was 0.1708436. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Varun Beverages's current Net Income (TTM) was 30,365. Varun Beverages's current Cash Flow from Operations (TTM) was 35,093. ==> 35,093 > 30,365 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec24 to Dec25
=9402.45/243545.33
=0.03860657

Gearing (Last Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=11977.75/191655.465
=0.06249626

Varun Beverages's gearing of this year was 0.03860657. Varun Beverages's gearing of last year was 0.06249626. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec25)=Total Current Assets/Total Current Liabilities
=78960.43/40739.45
=1.93818105

Current Ratio (Last Year: Dec24)=Total Current Assets/Total Current Liabilities
=78639.74/45244.25
=1.73811567

Varun Beverages's current ratio of this year was 1.93818105. Varun Beverages's current ratio of last year was 1.73811567. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Varun Beverages's number of shares in issue this year was 3383.026. Varun Beverages's number of shares in issue last year was 3265.758. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=109390.98/208346.04
=0.52504468

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=103713.04/194450.46
=0.53336485

Varun Beverages's gross margin of this year was 0.52504468. Varun Beverages's gross margin of last year was 0.53336485. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec24)
=208346.04/231439.1
=0.90021971

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec23)
=194450.46/151871.83
=1.28035897

Varun Beverages's asset turnover of this year was 0.90021971. Varun Beverages's asset turnover of last year was 1.28035897. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Varun Beverages has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 5 mean?
Varun Beverages (NSE:VBL) has a Piotroski F-Score of 5 as of Jun. 29, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Varun Beverages and its competitors. This is near median its historical median of 5.00. Over the past decade, Varun Beverages' Piotroski F-Score has ranged from 5.00 to 8.00. According to the industry distribution chart, Varun Beverages ranks #57 out of 112 companies in the Beverages - Non-Alcoholic industry, placing it in the top 50.9%.
Is Varun Beverages' Piotroski F-Score too high?
Varun Beverages' current Piotroski F-Score of 5 is near median its 10-year median of 5.00. Over the past 10 years, this metric has ranged from a low of 5.00 to a high of 8.00. The Beverages - Non-Alcoholic industry median Piotroski F-Score is 5.50. Varun Beverages' value of 5 is 9.1% below this industry median. Based on the distribution chart, Varun Beverages ranks #57 out of 112 companies in the Beverages - Non-Alcoholic industry, which is below the industry midpoint. Overall, Varun Beverages has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Varun Beverages' Piotroski F-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Varun Beverages ranks #57 out of 112 companies for Piotroski F-Score. This places Varun Beverages in the lower half of its industry. The industry median Piotroski F-Score is 5.50. Varun Beverages' value of 5 is 9.1% below this benchmark. Historically, Varun Beverages' own Piotroski F-Score has ranged from 5.00 to 8.00 over the past decade. While the company's 10-year median is 5.00 vs. the industry median of 5.50, Varun Beverages has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Beverages - Non-Alcoholic company?
The median Piotroski F-Score among Beverages - Non-Alcoholic companies is 5.50, based on 112 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Varun Beverages's current Piotroski F-Score of 5 is 9.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Varun Beverages and its competitors. For the Beverages - Non-Alcoholic industry, the median Piotroski F-Score is 5.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Varun Beverages's current Piotroski F-Score is 5, which is near median its own 10-year median of 5.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Varun Beverages stock overvalued right now?
Based on GuruFocus' analysis, Varun Beverages (NSE:VBL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹573.53, compared to a current price of ₹504.10 — trading 12.1% below its estimated fair value. The current Piotroski F-Score is 5, which is near median its 10-year median of 5.00 and 9.1% below the Beverages - Non-Alcoholic industry median of 5.50. Varun Beverages' overall GF Score™ is 96/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Varun Beverages (NSE:VBL), the current Piotroski F-Score is 5 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Varun Beverages (NSE:VBL) Overvalued in 2026?

Based on GuruFocus' analysis, Varun Beverages stock appears to be undervalued. The current stock price of ₹504.10 is trading 12.1% below its estimated GF Value™ of ₹573.53. GuruFocus considers Varun Beverages to be Modestly Undervalued.

Key valuation signals for NSE:VBL:

  • Piotroski F-Score: 5 (near median its 10-year median of 5.00)
  • GF Value™: ₹573.53 vs. price of ₹504.10 (12.1% below fair value)
  • GF Score™: 96/100 with 5 warning signs
  • Industry Position: 9.1% below the Beverages - Non-Alcoholic median (#57 of 112)

No single metric tells the full story. See the NSE:VBL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Varun Beverages Business Description

Other Exchanges 540180:India
Address Institutional Area, Plot No. 31, Sector - 44, Gurugram, HR, IND, 122002
Varun Beverages Ltd is engaged in manufacturing, selling, bottling, and distribution of beverages of the Pepsi brand in geographically pre-defined territories of India, Sri Lanka, Nepal, Zambia, Morocco, and Zimbabwe. Its brands include Seven-Up, Mountain Dew, Mirinda, Nimbooz, Tropicana Slice, and other related products. The firm generates a majority of its revenue within India.
96GF Score

Get the complete analysis for NSE:VBL

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹504.10
Price
₹573.53
GF Value