GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » CIMG Inc (NAS:IMG) » Definitions » E10

CIMG (IMG) E10 : $-18.72 (As of Jun. 2024)


View and export this data going back to 2012. Start your Free Trial

What is CIMG E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CIMG's adjusted earnings per share data for the three months ended in Jun. 2024 was $-0.920. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-18.72 for the trailing ten years ended in Jun. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-12-12), CIMG's current stock price is $0.7746. CIMG's E10 for the quarter that ended in Jun. 2024 was $-18.72. CIMG's Shiller PE Ratio of today is .


CIMG E10 Historical Data

The historical data trend for CIMG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CIMG E10 Chart

CIMG Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -15.45 -18.07 -19.18

CIMG Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.82 -19.18 -18.61 -18.80 -18.72

Competitive Comparison of CIMG's E10

For the Packaged Foods subindustry, CIMG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CIMG's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, CIMG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CIMG's Shiller PE Ratio falls into.



CIMG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CIMG's adjusted earnings per share data for the three months ended in Jun. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=-0.92/132.5538*132.5538
=-0.920

Current CPI (Jun. 2024) = 132.5538.

CIMG Quarterly Data

per share eps CPI Adj_EPS
201409 -1.050 100.428 -1.386
201412 -1.050 99.070 -1.405
201503 -2.100 99.621 -2.794
201506 -1.050 100.684 -1.382
201509 -1.050 100.392 -1.386
201512 -1.050 99.792 -1.395
201603 -1.050 100.470 -1.385
201606 -1.050 101.688 -1.369
201609 -1.050 101.861 -1.366
201612 -1.050 101.863 -1.366
201703 -1.050 102.862 -1.353
201706 -1.050 103.349 -1.347
201709 -2.100 104.136 -2.673
201712 -2.100 104.011 -2.676
201803 -2.100 105.290 -2.644
201806 -2.100 106.317 -2.618
201809 -3.749 106.507 -4.666
201812 -6.815 105.998 -8.522
201903 -3.850 107.251 -4.758
201906 -24.500 108.070 -30.051
201909 4.550 108.329 5.567
201912 -8.750 108.420 -10.698
202003 -6.300 108.902 -7.668
202006 -6.300 108.767 -7.678
202009 -2.100 109.815 -2.535
202012 -14.000 109.897 -16.886
202103 -14.000 111.754 -16.606
202106 -5.950 114.631 -6.880
202109 -6.650 115.734 -7.616
202112 -5.450 117.630 -6.141
202203 -6.170 121.301 -6.742
202206 -4.770 125.017 -5.058
202209 -4.910 125.227 -5.197
202212 -3.230 125.222 -3.419
202303 -2.800 127.348 -2.914
202306 -2.630 128.729 -2.708
202309 -3.330 129.860 -3.399
202312 -1.840 129.419 -1.885
202403 -1.280 131.776 -1.288
202406 -0.920 132.554 -0.920

Add all the adjusted EPS together and divide 10 will get our e10.


CIMG  (NAS:IMG) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CIMG E10 Related Terms

Thank you for viewing the detailed overview of CIMG's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


CIMG Business Description

Traded in Other Exchanges
Address
2865 Scott Street, Suite 107, Vista, CA, USA, 92081
CIMG Inc is a coffee and technologies company. The company is a co-packer of single-serve pour-over coffee, coffee brew bags and Dripkits. The company's brand portfolio includes Coffee Blenders, Twin Peaks, Active Cup, Relax Cup, Think Cup, Nude Cup, Pine Ranch Coffee, and Dripkit. Its geographical segments are North America, which accounts for the majority of revenue; and South Korea.
Executives
Masateru Higashida director, 10 percent owner, officer: See Remarks 10815 RANCHO BERNARDO ROAD, SUITE 250, SAN DIEGO CA 92127
Randell Weaver officer: Chief Financial Officer
Shana Bowman officer: See Remarks 1350 EAST ARAPAHO ROAD, SUITE 230, RICHARDSON TX 75081
Marie Franklin officer: See Remarks 1350 E. ARAPAHO ROAD, SUITE 230, RICHARDSON TX 75081
Patrick J Shearer officer: Chief Financial Officer 1401 CAPITAL AVENUE, SUITE B, PLANO TX 75074
Jose L Ramirez officer: See Remarks 1401 CAPITAL AVENUE, SUITE B, PLANO TX 75074
Tomoko Toyota officer: Chief Marketing Officer 1401 CAPITAL AVENUE, SUITE B, PLANO TX 75074
Tracy Ging director 555 SW 7TH STREET #10, DES MOINES IA 50309
David Robson director FARMER BROS.CO., 1912 FARMER BROTHERS DR, NORTHLAKE TX 76262
Nobuki Kurita director TOYOSU 3-4-1-4306, KOTO-KU, TOKYO M0 135-0061
Shanoop Kothari officer: SVP and CFO 2865 SCOTT STREET, SUITE 107, VISTA CA 92081
Kevin J Conner director 110 SOUTH STATE STREET, SUITE 200, NEWTOWN PA 18940
James Chris Jones director 2865 SCOTT STREET, SUITE 107, VISTA CA 92081
Allen S. Morton director 2865 SCOTT STREET, SUITE 107, VISTA CA 92081
Travis Gorney officer: President 2865 SCOTT STREET, SUITE 101, VISTA CA 92081