GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Haewan International Development Co Ltd (ROCO:3252) » Definitions » E10

Haewan International Development Co (ROCO:3252) E10 : NT$1.18 (As of Sep. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Haewan International Development Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Haewan International Development Co's adjusted earnings per share data for the three months ended in Sep. 2024 was NT$-0.230. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.18 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Haewan International Development Co's average E10 Growth Rate was 22.90% per year. During the past 3 years, the average E10 Growth Rate was -0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Haewan International Development Co was -0.70% per year. The lowest was -13.50% per year. And the median was -7.10% per year.

As of today (2024-12-15), Haewan International Development Co's current stock price is NT$20.10. Haewan International Development Co's E10 for the quarter that ended in Sep. 2024 was NT$1.18. Haewan International Development Co's Shiller PE Ratio of today is 17.03.

During the past 13 years, the highest Shiller PE Ratio of Haewan International Development Co was 25.94. The lowest was 7.64. And the median was 17.86.


Haewan International Development Co E10 Historical Data

The historical data trend for Haewan International Development Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Haewan International Development Co E10 Chart

Haewan International Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.56 0.98 1.01 1.01 0.96

Haewan International Development Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.96 0.98 1.13 1.18

Competitive Comparison of Haewan International Development Co's E10

For the Resorts & Casinos subindustry, Haewan International Development Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haewan International Development Co's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Haewan International Development Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Haewan International Development Co's Shiller PE Ratio falls into.



Haewan International Development Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Haewan International Development Co's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=-0.23/133.0289*133.0289
=-0.230

Current CPI (Sep. 2024) = 133.0289.

Haewan International Development Co Quarterly Data

per share eps CPI Adj_EPS
201412 1.742 99.070 2.339
201503 -0.386 99.621 -0.515
201506 -0.550 100.684 -0.727
201509 -0.945 100.392 -1.252
201512 11.127 99.792 14.833
201603 -0.212 100.470 -0.281
201606 -0.916 101.688 -1.198
201609 1.070 101.861 1.397
201612 -1.186 101.863 -1.549
201703 -0.694 102.862 -0.898
201706 0.222 103.349 0.286
201709 -0.380 104.136 -0.485
201712 -1.090 104.011 -1.394
201803 0.146 105.290 0.184
201806 -0.020 106.317 -0.025
201809 0.650 106.507 0.812
201812 2.340 105.998 2.937
201903 -0.120 107.251 -0.149
201906 -0.170 108.070 -0.209
201909 -0.380 108.329 -0.467
201912 -0.306 108.420 -0.375
202003 -0.430 108.902 -0.525
202006 -0.380 108.767 -0.465
202009 -0.390 109.815 -0.472
202012 -0.630 109.897 -0.763
202103 0.150 111.754 0.179
202106 0.060 114.631 0.070
202109 0.050 115.734 0.057
202112 0.450 117.630 0.509
202203 0.220 121.301 0.241
202206 0.140 125.017 0.149
202209 0.120 125.227 0.127
202212 -0.400 125.222 -0.425
202303 0.030 127.348 0.031
202306 0.050 128.729 0.052
202309 0.050 129.860 0.051
202312 -0.110 129.419 -0.113
202403 0.130 131.776 0.131
202406 -0.110 132.554 -0.110
202409 -0.230 133.029 -0.230

Add all the adjusted EPS together and divide 10 will get our e10.


Haewan International Development Co  (ROCO:3252) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Haewan International Development Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=20.10/1.18
=17.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Haewan International Development Co was 25.94. The lowest was 7.64. And the median was 17.86.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Haewan International Development Co E10 Related Terms

Thank you for viewing the detailed overview of Haewan International Development Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Haewan International Development Co Business Description

Traded in Other Exchanges
N/A
Address
No.22, Dahe Road, 3rd Floor, Minlongli, West District, Taichung, TWN, 403
Haewan International Development Co Ltd develops a residential property and operates hotels in Taiwan. The company's main business projects include (1) General hotel industry. (2) Residential and building development and leasing industry. (3) Real estate trading industry.

Haewan International Development Co Headlines

No Headlines