Sumwon Development Co (ROCO:4416) E10: NT$-0.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4416 Sumwon Development Co Ltd ROCO:4416
25 GF Score
Price NT$10.25
GF Value NT$511.99
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Sumwon Development Co E10?

Sumwon Development Co ROCO:4416 -2.38% 25 E10 is NT$-0.20 as of Dec. 2025. GuruFocus rates ROCO:4416 with a GF Score™ of 25/100 and a GF Value™ of NT$511.99 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sumwon Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.820. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$-0.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sumwon Development Co's average E10 Growth Rate was -111.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sumwon Development Co was -15.80% per year. The lowest was -30.80% per year. And the median was -18.10% per year.

As of today (2026-07-17), Sumwon Development Co's current stock price is NT$10.25. Sumwon Development Co's E10 for the quarter that ended in Dec. 2025 was NT$-0.20. Sumwon Development Co's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Sumwon Development Co was 54.88. The lowest was 11.70. And the median was 20.77.


Sumwon Development Co  (ROCO:4416) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Sumwon Development Co was 54.88. The lowest was 11.70. And the median was 20.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sumwon Development Co E10 Related Terms


Sumwon Development Co E10 Historical Data

* Premium members only.

The historical data trend for Sumwon Development Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumwon Development Co E10 Chart

Sumwon Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.31 2.75 2.70 1.76 -0.20

Sumwon Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.76 1.55 -0.14 -0.29 -0.20

ROCO:4416 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Sumwon Development Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumwon Development Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sumwon Development Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sumwon Development Co's Shiller PE Ratio falls into.


ROCO:4416
25GF Score
Sumwon Development Co Ltd ROCO:4416
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumwon Development Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumwon Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.82/324.0540*324.0540
=0.820

Current CPI (Dec. 2025) = 324.0540.

Sumwon Development Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.076 238.132 -0.103
201606 -0.628 241.018 -0.844
201609 -0.280 241.428 -0.376
201612 0.187 241.432 0.251
201703 -0.170 243.801 -0.226
201706 -0.288 244.955 -0.381
201709 -0.687 246.819 -0.902
201712 -0.204 246.524 -0.268
201803 -0.806 249.554 -1.047
201806 -0.314 251.989 -0.404
201809 -0.348 252.439 -0.447
201812 -0.382 251.233 -0.493
201903 -0.271 254.202 -0.345
201906 -0.305 256.143 -0.386
201909 -0.280 256.759 -0.353
201912 -1.900 256.974 -2.396
202003 -0.339 258.115 -0.426
202006 -0.204 257.797 -0.256
202009 -0.628 260.280 -0.782
202012 -0.483 260.474 -0.601
202103 -0.450 264.877 -0.551
202106 -0.441 271.696 -0.526
202109 14.352 274.310 16.955
202112 -1.578 278.802 -1.834
202203 -0.611 287.504 -0.689
202206 -0.551 296.311 -0.603
202209 -1.790 296.808 -1.954
202212 -1.043 296.797 -1.139
202303 -0.280 301.836 -0.301
202306 0.187 305.109 0.199
202309 -0.130 307.789 -0.137
202312 0.170 306.746 0.180
202403 0.120 312.332 0.125
202406 0.070 314.175 0.072
202409 -0.310 315.301 -0.319
202412 0.190 315.605 0.195
202503 -1.270 319.799 -1.287
202506 1.080 322.561 1.085
202509 -1.480 324.800 -1.477
202512 0.820 324.054 0.820

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$-0.20 mean?
Sumwon Development Co (ROCO:4416) has a E10 of NT$-0.20 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sumwon Development Co and its competitors.
Is Sumwon Development Co's E10 too high?
Sumwon Development Co's current E10 is NT$-0.20. Overall, Sumwon Development Co has a GF Score™ of 25/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sumwon Development Co's E10 compare to CBRE and BEKE?
Sumwon Development Co's E10 of NT$-0.20 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sumwon Development Co and its competitors. Sumwon Development Co's current E10 is NT$-0.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumwon Development Co stock overvalued right now?
Based on GuruFocus' analysis, Sumwon Development Co (ROCO:4416) is currently considered Possible Value Trap. The stock's GF Value™ is NT$511.99, compared to a current price of NT$10.25 — trading 98% below its estimated fair value. The current E10 is NT$-0.20. Sumwon Development Co's overall GF Score™ is 25/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Sumwon Development Co (ROCO:4416), the current E10 is NT$-0.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumwon Development Co (ROCO:4416) Overvalued in 2026?

Based on GuruFocus' analysis, Sumwon Development Co stock appears to be undervalued. The current stock price of NT$10.25 is trading 98% below its estimated GF Value™ of NT$511.99. GuruFocus considers Sumwon Development Co to be Possible Value Trap.

Key valuation signals for ROCO:4416:

  • E10: NT$-0.20
  • GF Value™: NT$511.99 vs. price of NT$10.25 (98% below fair value)
  • GF Score™: 25/100 with 5 warning signs

No single metric tells the full story. See the ROCO:4416 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumwon Development Co Business Description

Address No. 96, Section 2, Nanjing East Road, 8th Floor, National Financial Plaza, Taipei, TWN
Sumwon Development Co Ltd Formerly Shanyuan Co Ltd is engaged in the development, construction, and leasing of commercial, residential and industrial buildings, as well as the distribution of building materials. It also provides interior decoration design, engineering contract and import and export of decorative materials. The company's main business items have been entrusting construction factories to build commercial buildings, renting and selling national residences, and trading of related decoration materials.
25GF Score

Get the complete analysis for ROCO:4416

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.25
Price
NT$511.99
GF Value