Grandtech C.G.System (ROCO:6123) E10: NT$4.44 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6123 Grandtech C.G.System Inc ROCO:6123
74 GF Score
Price NT$41.30
GF Value NT$59.08
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Grandtech C.G.System E10?

Grandtech C.G.System ROCO:6123 -1.20% 74 E10 is NT$4.44 as of Dec. 2025. GuruFocus rates ROCO:6123 with a GF Score™ of 74/100 and a GF Value™ of NT$59.08 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Grandtech C.G.System's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.750. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$4.44 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Grandtech C.G.System's average E10 Growth Rate was 2.80% per year. During the past 3 years, the average E10 Growth Rate was 6.50% per year. During the past 5 years, the average E10 Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Grandtech C.G.System was 13.00% per year. The lowest was 6.50% per year. And the median was 10.60% per year.

As of today (2026-07-20), Grandtech C.G.System's current stock price is NT$41.30. Grandtech C.G.System's E10 for the quarter that ended in Dec. 2025 was NT$4.44. Grandtech C.G.System's Shiller PE Ratio of today is 9.30.

During the past 13 years, the highest Shiller PE Ratio of Grandtech C.G.System was 19.84. The lowest was 9.28. And the median was 15.35.


Grandtech C.G.System  (ROCO:6123) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Grandtech C.G.System's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=41.30/4.44
=9.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Grandtech C.G.System was 19.84. The lowest was 9.28. And the median was 15.35.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Grandtech C.G.System E10 Related Terms


Grandtech C.G.System E10 Historical Data

* Premium members only.

The historical data trend for Grandtech C.G.System's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grandtech C.G.System E10 Chart

Grandtech C.G.System Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.20 3.68 4.04 4.32 4.44

Grandtech C.G.System Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.32 4.44 4.49 4.48 4.44

ROCO:6123 vs SNX, ARW, AVT: E10 Comparison

For the Electronics & Computer Distribution subindustry, Grandtech C.G.System's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grandtech C.G.System Shiller PE Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Grandtech C.G.System's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Grandtech C.G.System's Shiller PE Ratio falls into.


ROCO:6123
74GF Score
Grandtech C.G.System Inc ROCO:6123
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grandtech C.G.System E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grandtech C.G.System's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.75/324.0540*324.0540
=0.750

Current CPI (Dec. 2025) = 324.0540.

Grandtech C.G.System Quarterly Data

per share eps CPI Adj_EPS
201603 0.937 238.132 1.275
201606 0.514 241.018 0.691
201609 0.653 241.428 0.876
201612 0.710 241.432 0.953
201703 0.227 243.801 0.302
201706 0.710 244.955 0.939
201709 0.956 246.819 1.255
201712 0.984 246.524 1.293
201803 0.587 249.554 0.762
201806 0.757 251.989 0.973
201809 0.964 252.439 1.237
201812 1.103 251.233 1.423
201903 0.706 254.202 0.900
201906 0.616 256.143 0.779
201909 1.043 256.759 1.316
201912 1.302 256.974 1.642
202003 0.735 258.115 0.923
202006 0.874 257.797 1.099
202009 1.371 260.280 1.707
202012 1.242 260.474 1.545
202103 1.053 264.877 1.288
202106 1.202 271.696 1.434
202109 1.401 274.310 1.655
202112 1.203 278.802 1.398
202203 1.110 287.504 1.251
202206 1.410 296.311 1.542
202209 1.600 296.808 1.747
202212 1.360 296.797 1.485
202303 1.000 301.836 1.074
202306 1.100 305.109 1.168
202309 1.200 307.789 1.263
202312 0.640 306.746 0.676
202403 0.840 312.332 0.872
202406 0.890 314.175 0.918
202409 0.970 315.301 0.997
202412 0.940 315.605 0.965
202503 0.590 319.799 0.598
202506 0.700 322.561 0.703
202509 0.680 324.800 0.678
202512 0.750 324.054 0.750

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$4.44 mean?
Grandtech C.G.System (ROCO:6123) has a E10 of NT$4.44 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Grandtech C.G.System and its competitors.
Is Grandtech C.G.System's E10 too high?
Grandtech C.G.System's current E10 is NT$4.44. Overall, Grandtech C.G.System has a GF Score™ of 74/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Grandtech C.G.System's E10 compare to SNX and ARW?
Grandtech C.G.System's E10 of NT$4.44 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Hardware company?
A good E10 depends on the Hardware industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Grandtech C.G.System and its competitors. Grandtech C.G.System's current E10 is NT$4.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grandtech C.G.System stock overvalued right now?
Based on GuruFocus' analysis, Grandtech C.G.System (ROCO:6123) is currently considered Possible Value Trap. The stock's GF Value™ is NT$59.08, compared to a current price of NT$41.30 — trading 30.1% below its estimated fair value. The current E10 is NT$4.44. Grandtech C.G.System's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Grandtech C.G.System (ROCO:6123), the current E10 is NT$4.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grandtech C.G.System (ROCO:6123) Overvalued in 2026?

Based on GuruFocus' analysis, Grandtech C.G.System stock appears to be undervalued. The current stock price of NT$41.30 is trading 30.1% below its estimated GF Value™ of NT$59.08. GuruFocus considers Grandtech C.G.System to be Possible Value Trap.

Key valuation signals for ROCO:6123:

  • E10: NT$4.44
  • GF Value™: NT$59.08 vs. price of NT$41.30 (30.1% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6123 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grandtech C.G.System Business Description

Address No. 33, Lane 76, Ruiguang Road, 3rd Floor, Neihu District, Taipei, TWN, 114
Grandtech C.G.System Inc engages in the wholesale of books, publishing, the wholesale of computer software, other services (sales agent for computer programming), other consulting services (analysis and planning consulting services of computer management information and automatic systems), and data processing services. The group has two reportable segments: the Taiwan region and the Hong Kong and Macao regions. The main business and products in each region are wholesale of office machinery and equipment, retail sales, and wholesale and retail of information software.
74GF Score

Get the complete analysis for ROCO:6123

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.30
Price
NT$59.08
GF Value