SHMDF (Shimano) E10: $5.21 (As of Dec. 2025)


SHMDF Shimano Inc SHMDF
67 GF Score
Price $102.74
GF Value $129.75
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shimano E10?

Shimano SHMDF 67 E10 is $5.21 as of Dec. 2025. GuruFocus rates SHMDF with a GF Score™ of 67/100 and a GF Value™ of $129.75 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shimano's adjusted earnings per share data for the three months ended in Dec. 2025 was $1.315. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $5.21 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shimano's average E10 Growth Rate was -4.40% per year. During the past 3 years, the average E10 Growth Rate was 2.60% per year. During the past 5 years, the average E10 Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Shimano was 17.00% per year. The lowest was 2.60% per year. And the median was 12.50% per year.

As of today (2026-06-26), Shimano's current stock price is $102.738. Shimano's E10 for the quarter that ended in Dec. 2025 was $5.21. Shimano's Shiller PE Ratio of today is 19.72.

During the past 13 years, the highest Shiller PE Ratio of Shimano was 62.80. The lowest was 19.02. And the median was 34.31.


Shimano  (OTCPK:SHMDF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Shimano's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=102.738/5.21
=19.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Shimano was 62.80. The lowest was 19.02. And the median was 34.31.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shimano E10 Related Terms


Shimano E10 Historical Data

* Premium members only.

The historical data trend for Shimano's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimano E10 Chart

Shimano Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.52 5.60 5.48 5.36 5.21

Shimano Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.74 5.86 5.26 5.21 0.00

SHMDF vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Shimano's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimano Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shimano's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shimano's Shiller PE Ratio falls into.


SHMDF
67GF Score
Shimano Inc SHMDF
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimano E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shimano's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.315/113.0000*113.0000
=1.315

Current CPI (Dec. 2025) = 113.0000.

Shimano Quarterly Data

per share eps CPI Adj_EPS
201603 0.607 97.900 0.701
201606 1.696 98.100 1.954
201609 1.473 98.000 1.698
201612 1.315 98.400 1.510
201703 0.911 98.100 1.049
201706 0.894 98.500 1.026
201709 0.913 98.800 1.044
201712 0.987 99.400 1.122
201803 1.098 99.200 1.251
201806 1.659 99.200 1.890
201809 1.183 99.900 1.338
201812 1.338 99.700 1.516
201903 0.975 99.700 1.105
201906 1.469 99.800 1.663
201909 1.809 100.100 2.042
201912 0.893 100.500 1.004
202003 1.970 100.300 2.219
202006 1.157 99.900 1.309
202009 1.637 99.900 1.852
202012 1.688 99.300 1.921
202103 2.838 99.900 3.210
202106 2.686 99.500 3.050
202109 2.943 100.100 3.322
202112 2.849 100.100 3.216
202203 2.648 101.100 2.960
202206 3.260 101.800 3.619
202209 3.450 103.100 3.781
202212 1.202 104.100 1.305
202303 1.669 104.400 1.806
202306 2.361 105.200 2.536
202309 0.733 106.200 0.780
202312 0.075 106.800 0.079
202403 1.760 107.200 1.855
202406 1.418 108.200 1.481
202409 -0.180 108.900 -0.187
202412 2.546 110.700 2.599
202503 0.739 111.100 0.752
202506 -0.452 111.700 -0.457
202509 0.935 112.000 0.943
202512 1.315 113.000 1.315

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $5.21 mean?
Shimano (SHMDF) has a E10 of $5.21 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shimano and its competitors.
Is Shimano's E10 too high?
Shimano's current E10 is $5.21. Overall, Shimano has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shimano's E10 compare to AS and HAS?
Shimano's E10 of $5.21 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Shimano and its competitors. Shimano's current E10 is $5.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimano stock overvalued right now?
Based on GuruFocus' analysis, Shimano (SHMDF) is currently considered Modestly Undervalued. The stock's GF Value™ is $129.75, compared to a current price of $102.74 — trading 20.8% below its estimated fair value. The current E10 is $5.21. Shimano's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Shimano (SHMDF), the current E10 is $5.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimano (SHMDF) Overvalued in 2026?

Based on GuruFocus' analysis, Shimano stock appears to be undervalued. The current stock price of $102.74 is trading 20.8% below its estimated GF Value™ of $129.75. GuruFocus considers Shimano to be Modestly Undervalued.

Key valuation signals for SHMDF:

  • E10: $5.21
  • GF Value™: $129.75 vs. price of $102.74 (20.8% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the SHMDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimano Business Description

Address 3-77 Oimatsu-cho, Sakai-ku, Sakai, JPN, 590-8577
Shimano, founded in 1921 and headquartered in Osaka, Japan, is a global leader in the development, production, and distribution of bicycle components, fishing tackle, and rowing equipment. The company also offers lifestyle gear, including apparel, shoes, and bags. With a strong international presence across Japan, Asia, Europe, the Americas, and Oceania, Shimano serves a diverse range of recreational and sporting markets worldwide.
67GF Score

Get the complete analysis for SHMDF

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$102.74
Price
$129.75
GF Value