SHMDF (Shimano) Earnings per Share (Diluted): $2.73 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHMDF Shimano Inc SHMDF
67 GF Score
Price $108.09
GF Value $129.00
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Shimano Earnings per Share (Diluted)?

Shimano SHMDF 67 Earnings per Share (Diluted) is $2.73 as of Dec. 2025. GuruFocus rates SHMDF with a GF Score™ of 67/100 and a GF Value™ of $129.00 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 560 Travel & Leisure companies, Shimano ranks worse than 92.14% on this metric.

Shimano's Earnings per Share (Diluted) for the three months ended in Dec. 2025 was $1.32. Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $2.73.

Shimano's EPS (Basic) for the three months ended in Dec. 2025 was $1.32. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was $2.73.

Shimano's EPS without NRI for the three months ended in Dec. 2025 was $0.88. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $2.16.

During the past 12 months, Shimano's average EPS without NRIGrowth Rate was -62.80% per year. During the past 3 years, the average EPS without NRIGrowth Rate was -39.20% per year. During the past 5 years, the average EPS without NRI Growth Rate was -13.90% per year. During the past 10 years, the average EPS without NRI Growth Rate was 1.40% per year.

During the past 13 years, Shimano's highest 3-Year average EPS without NRI Growth Rate was 39.40% per year. The lowest was -39.20% per year. And the median was 10.20% per year.


Shimano  (OTCPK:SHMDF) Earnings per Share (Diluted) Explanation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Shimano Earnings per Share (Diluted) Related Terms


Shimano Earnings per Share (Diluted) Historical Data

* Premium members only.

The historical data trend for Shimano's Earnings per Share (Diluted) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimano Earnings per Share (Diluted) Chart

Shimano Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Earnings per Share (Diluted)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.00 10.44 4.70 5.55 2.49

Shimano Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Earnings per Share (Diluted) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 -0.45 0.94 1.32 0.94

SHMDF vs AS, HAS, LTH: Earnings per Share (Diluted) Comparison

For the Leisure subindustry, Shimano's PE Ratio, along with its competitors' market caps and PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimano PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shimano's PE Ratio distribution charts can be found below:

* The bar in red indicates where Shimano's PE Ratio falls into.


SHMDF
67GF Score
Shimano Inc SHMDF
Earnings per Share (Diluted) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimano Earnings per Share (Diluted) Calculation

Earnings Per Share (EPS) is the amount of earnings per outstanding share of the company's stock. In calculating earnings per share, the dividends of preferred stocks need to subtracted from the total net income first.

Shimano's Earnings Per Share (Diluted) for the fiscal year that ended in Dec. 2025 is calculated as

Diluted Earnings Per Share (A: Dec. 2025 ) = (Net Income - Preferred Dividends) / Shares Outstanding (Diluted Average)
=(218.01-0)/87.566
=2.49

Shimano's Earnings Per Share (Diluted) for the quarter that ended in Dec. 2025 is calculated as

Diluted Earnings Per Share (Q: Dec. 2025 )=(Net Income - Preferred Dividends / Shares Outstanding (Diluted Average)
=(114.716-0)/87.566
=1.31

Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $2.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Companies also reported diluted shares in their financial reports. Diluted shares include the shares of convertibles or warrants outstanding.

What does a Earnings per Share (Diluted) of $2.73 mean?
Shimano (SHMDF) has a Earnings per Share (Diluted) of $2.73 as of Dec. 2025. Diluted EPS equals net earnings divided by average shares outstanding, including dilutive securities. View historical data on Shimano and its competitors. According to the industry distribution chart, Shimano ranks #516 out of 560 companies in the Travel & Leisure industry, placing it in the top 92.1%.
Is Shimano's Earnings per Share (Diluted) too high?
Shimano's current Earnings per Share (Diluted) is $2.73. The Travel & Leisure industry median Earnings per Share (Diluted) is 9.60. Shimano's value of $2.73 is 71.6% below this industry median. Based on the distribution chart, Shimano ranks #516 out of 560 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Shimano has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shimano's Earnings per Share (Diluted) compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Shimano ranks #516 out of 560 companies for Earnings per Share (Diluted). This places Shimano in the lower half of its industry. The industry median Earnings per Share (Diluted) is 9.60. Shimano's value of $2.73 is 71.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Earnings per Share (Diluted) for a Travel & Leisure company?
The median Earnings per Share (Diluted) among Travel & Leisure companies is 9.60, based on 560 companies in the industry. Companies in the top quartile (top 25%) have a Earnings per Share (Diluted) significantly above this median, while those in the bottom quartile fall well below. However, Earnings per Share (Diluted) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shimano's current Earnings per Share (Diluted) of $2.73 is 71.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Earnings per Share (Diluted) mean?
A high Earnings per Share (Diluted) can signal that a stock is expensive relative to its fundamentals. Diluted EPS equals net earnings divided by average shares outstanding, including dilutive securities. View historical data on Shimano and its competitors. For the Travel & Leisure industry, the median Earnings per Share (Diluted) is 9.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shimano's current Earnings per Share (Diluted) is $2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimano stock overvalued right now?
Based on GuruFocus' analysis, Shimano (SHMDF) is currently considered Modestly Undervalued. The stock's GF Value™ is $129.00, compared to a current price of $108.09 — trading 16.2% below its estimated fair value. The current Earnings per Share (Diluted) is $2.73 and 71.6% below the Travel & Leisure industry median of 9.60. Shimano's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Earnings per Share (Diluted) calculated?
Earnings per Share (Diluted) is calculated from a company's financial statements. For Shimano (SHMDF), the current Earnings per Share (Diluted) is $2.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimano (SHMDF) Overvalued in 2026?

Based on GuruFocus' analysis, Shimano stock appears to be undervalued. The current stock price of $108.09 is trading 16.2% below its estimated GF Value™ of $129.00. GuruFocus considers Shimano to be Modestly Undervalued.

Key valuation signals for SHMDF:

  • Earnings per Share (Diluted): $2.73
  • GF Value™: $129.00 vs. price of $108.09 (16.2% below fair value)
  • GF Score™: 67/100 with 5 warning signs
  • Industry Position: 71.6% below the Travel & Leisure median (#516 of 560)

No single metric tells the full story. See the SHMDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimano Business Description

Address 3-77 Oimatsu-cho, Sakai-ku, Sakai, JPN, 590-8577
Shimano, founded in 1921 and headquartered in Osaka, Japan, is a global leader in the development, production, and distribution of bicycle components, fishing tackle, and rowing equipment. The company also offers lifestyle gear, including apparel, shoes, and bags. With a strong international presence across Japan, Asia, Europe, the Americas, and Oceania, Shimano serves a diverse range of recreational and sporting markets worldwide.
67GF Score

Get the complete analysis for SHMDF

Earnings per Share (Diluted) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$108.09
Price
$129.00
GF Value