SHMDF (Shimano) EPS without NRI: $2.16 (TTM As of Dec. 2025)


SHMDF Shimano Inc SHMDF
67 GF Score
Price $102.74
GF Value $118.61
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shimano EPS without NRI?

Shimano SHMDF 67 EPS without NRI is $2.16 as of Dec. 2025. GuruFocus rates SHMDF with a GF Score™ of 67/100 and a GF Value™ of $118.61 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 556 Travel & Leisure companies, Shimano ranks worse than 92.09% on this metric.

Shimano's earnings per share without non-recurring items for the three months ended in Dec. 2025 was $0.88. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was $2.16.

During the past 12 months, Shimano's average earnings per share (NRI) Growth Rate was -62.80% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -39.20% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was -13.90% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Shimano's EPS without NRI or its related term are showing as below:

SHMDF' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -39.2   Med: 10.2   Max: 39.4
Current: -39.2

During the past 13 years, Shimano's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 39.40% per year. The lowest was -39.20% per year. And the median was 10.20% per year.

SHMDF's 3-Year EPS without NRI Growth Rate is ranked worse than
92.09% of 556 companies
in the Travel & Leisure industry
Industry Median: 8.8 vs SHMDF: -39.20

Shimano's EPS (Diluted) for the three months ended in Dec. 2025 was $1.32. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $2.73.

Shimano's EPS (Basic) for the three months ended in Dec. 2025 was $1.32. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was $2.73.


Shimano  (OTCPK:SHMDF) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Shimano EPS without NRI Related Terms


Shimano EPS without NRI Historical Data

* Premium members only.

The historical data trend for Shimano's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimano EPS without NRI Chart

Shimano Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.96 10.59 5.83 5.61 2.06

Shimano Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.74 -0.45 0.94 0.88 0.79

SHMDF vs AS, HAS, LTH: EPS without NRI Comparison

For the Leisure subindustry, Shimano's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimano PE Ratio without NRI vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shimano's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Shimano's PE Ratio without NRI falls into.


SHMDF
67GF Score
Shimano Inc SHMDF
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimano EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of $2.16 mean?
Shimano (SHMDF) has a EPS without NRI of $2.16 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Shimano and its competitors. According to the industry distribution chart, Shimano ranks #512 out of 556 companies in the Travel & Leisure industry, placing it in the top 92.1%.
Is Shimano's EPS without NRI too high?
Shimano's current EPS without NRI is $2.16. The Travel & Leisure industry median EPS without NRI is 8.80. Shimano's value of $2.16 is 75.5% below this industry median. Based on the distribution chart, Shimano ranks #512 out of 556 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Shimano has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shimano's EPS without NRI compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Shimano ranks #512 out of 556 companies for EPS without NRI. This places Shimano in the lower half of its industry. The industry median EPS without NRI is 8.80. Shimano's value of $2.16 is 75.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Travel & Leisure company?
The median EPS without NRI among Travel & Leisure companies is 8.80, based on 556 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shimano's current EPS without NRI of $2.16 is 75.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Shimano and its competitors. For the Travel & Leisure industry, the median EPS without NRI is 8.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shimano's current EPS without NRI is $2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimano stock overvalued right now?
Based on GuruFocus' analysis, Shimano (SHMDF) is currently considered Modestly Undervalued. The stock's GF Value™ is $118.61, compared to a current price of $102.74 — trading 13.4% below its estimated fair value. The current EPS without NRI is $2.16 and 75.5% below the Travel & Leisure industry median of 8.80. Shimano's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Shimano (SHMDF), the current EPS without NRI is $2.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimano (SHMDF) Overvalued in 2026?

Based on GuruFocus' analysis, Shimano stock appears to be undervalued. The current stock price of $102.74 is trading 13.4% below its estimated GF Value™ of $118.61. GuruFocus considers Shimano to be Modestly Undervalued.

Key valuation signals for SHMDF:

  • EPS without NRI: $2.16
  • GF Value™: $118.61 vs. price of $102.74 (13.4% below fair value)
  • GF Score™: 67/100 with 4 warning signs
  • Industry Position: 75.5% below the Travel & Leisure median (#512 of 556)

No single metric tells the full story. See the SHMDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimano Business Description

Address 3-77 Oimatsu-cho, Sakai-ku, Sakai, JPN, 590-8577
Shimano, founded in 1921 and headquartered in Osaka, Japan, is a global leader in the development, production, and distribution of bicycle components, fishing tackle, and rowing equipment. The company also offers lifestyle gear, including apparel, shoes, and bags. With a strong international presence across Japan, Asia, Europe, the Americas, and Oceania, Shimano serves a diverse range of recreational and sporting markets worldwide.
67GF Score

Get the complete analysis for SHMDF

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$102.74
Price
$118.61
GF Value