SHMDF (Shimano) Altman Z-Score: 14.98 (As of Jun. 26, 2026) — 25% Below Median


SHMDF Shimano Inc SHMDF
67 GF Score
Price $102.74
GF Value $129.75
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Shimano Altman Z-Score?

Shimano SHMDF 67 Altman Z-Score is 14.98 as of Jun. 26, 2026, which is 25% below its 10-year median of 19.94. GuruFocus rates SHMDF with a GF Score™ of 67/100 and a GF Value™ of $129.75 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 840 Travel & Leisure companies, Shimano ranks better than 95.83% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 15.09 is strong.

Shimano has a Altman Z-Score of 14.98, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Shimano's Altman Z-Score or its related term are showing as below:

SHMDF' s Altman Z-Score Range Over the Past 10 Years
Min: 14.89   Med: 19.94   Max: 25.14
Current: 15.09

During the past 13 years, Shimano's highest Altman Z-Score was 25.14. The lowest was 14.89. And the median was 19.94.


Shimano  (OTCPK:SHMDF) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Shimano Altman Z-Score Related Terms


Shimano Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Shimano's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimano Altman Z-Score Chart

Shimano Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.45 16.67 19.71 17.79 14.89

Shimano Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.28 16.77 14.63 14.89 0.00

SHMDF vs AS, HAS, LTH: Altman Z-Score Comparison

For the Leisure subindustry, Shimano's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimano Altman Z-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shimano's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Shimano's Altman Z-Score falls into.


SHMDF
67GF Score
Shimano Inc SHMDF
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimano Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Shimano's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.634+1.4*0.6709+3.3*0.0642+0.6*20.9073+1.0*0.5258
=14.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was $5,907 Mil.
Total Current Assets was $4,120 Mil.
Total Current Liabilities was $374 Mil.
Retained Earnings was $3,963 Mil.
Pre-Tax Income was 111.184 + 168.367 + 108.817 + -9.551 = $379 Mil.
Interest Expense was -0.145 + -0.192 + -0.176 + -0.173 = $-1 Mil.
Revenue was 741.379 + 739.012 + 768.354 + 857.33 = $3,106 Mil.
Market Cap (Today) was $9,143 Mil.
Total Liabilities was $437 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4119.712 - 374.464)/5907.273
=0.634

X2=Retained Earnings/Total Assets
=3963.104/5907.273
=0.6709

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(378.817 - -0.686)/5907.273
=0.0642

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=9143.038/437.313
=20.9073

X5=Revenue/Total Assets
=3106.075/5907.273
=0.5258

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Shimano has a Altman Z-Score of 14.98 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 14.98 mean?
Shimano (SHMDF) has a Altman Z-Score of 14.98 as of Jun. 26, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shimano and its competitors. This is 25% below median its historical median of 19.94. Over the past decade, Shimano's Altman Z-Score has ranged from 14.89 to 25.14. According to the industry distribution chart, Shimano ranks #35 out of 840 companies in the Travel & Leisure industry, placing it in the top 4.2%.
Is Shimano's Altman Z-Score too high?
Shimano's current Altman Z-Score of 14.98 is 25% below median its 10-year median of 19.94. Over the past 10 years, this metric has ranged from a low of 14.89 to a high of 25.14. The Travel & Leisure industry median Altman Z-Score is 1.99. Shimano's value of 14.98 is 652.8% above this industry median. Based on the distribution chart, Shimano ranks #35 out of 840 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Shimano has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shimano's Altman Z-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Shimano ranks #35 out of 840 companies for Altman Z-Score. This places Shimano in the top 4% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 1.99. Shimano's value of 14.98 is 652.8% above this benchmark. Historically, Shimano's own Altman Z-Score has ranged from 14.89 to 25.14 over the past decade. While the company's 10-year median is 19.94 vs. the industry median of 1.99, Shimano has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Travel & Leisure company?
The median Altman Z-Score among Travel & Leisure companies is 1.99, based on 840 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shimano's current Altman Z-Score of 14.98 is 652.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shimano and its competitors. For the Travel & Leisure industry, the median Altman Z-Score is 1.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shimano's current Altman Z-Score is 14.98, which is 25% below median its own 10-year median of 19.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimano stock overvalued right now?
Based on GuruFocus' analysis, Shimano (SHMDF) is currently considered Modestly Undervalued. The stock's GF Value™ is $129.75, compared to a current price of $102.74 — trading 20.8% below its estimated fair value. The current Altman Z-Score is 14.98, which is 25% below median its 10-year median of 19.94 and 652.8% above the Travel & Leisure industry median of 1.99. Shimano's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Shimano (SHMDF), the current Altman Z-Score is 14.98 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimano (SHMDF) Overvalued in 2026?

Based on GuruFocus' analysis, Shimano stock appears to be undervalued. The current stock price of $102.74 is trading 20.8% below its estimated GF Value™ of $129.75. GuruFocus considers Shimano to be Modestly Undervalued.

Key valuation signals for SHMDF:

  • Altman Z-Score: 14.98 (25% below median its 10-year median of 19.94)
  • GF Value™: $129.75 vs. price of $102.74 (20.8% below fair value)
  • GF Score™: 67/100 with 4 warning signs
  • Industry Position: 652.8% above the Travel & Leisure median (#35 of 840)

No single metric tells the full story. See the SHMDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimano Business Description

Address 3-77 Oimatsu-cho, Sakai-ku, Sakai, JPN, 590-8577
Shimano, founded in 1921 and headquartered in Osaka, Japan, is a global leader in the development, production, and distribution of bicycle components, fishing tackle, and rowing equipment. The company also offers lifestyle gear, including apparel, shoes, and bags. With a strong international presence across Japan, Asia, Europe, the Americas, and Oceania, Shimano serves a diverse range of recreational and sporting markets worldwide.
67GF Score

Get the complete analysis for SHMDF

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$102.74
Price
$129.75
GF Value