GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hilton Worldwide Holdings Inc (STU:HI91) » Definitions » E10

Hilton Worldwide Holdings (STU:HI91) E10 : €3.09 (As of Dec. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Hilton Worldwide Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Dec. 2024 was €1.967. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €3.09 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Hilton Worldwide Holdings's average E10 Growth Rate was 15.40% per year. During the past 3 years, the average E10 Growth Rate was 22.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hilton Worldwide Holdings was 22.30% per year. The lowest was 22.30% per year. And the median was 22.30% per year.

As of today (2025-03-25), Hilton Worldwide Holdings's current stock price is €211.70. Hilton Worldwide Holdings's E10 for the quarter that ended in Dec. 2024 was €3.09. Hilton Worldwide Holdings's Shiller PE Ratio of today is 68.51.

During the past 13 years, the highest Shiller PE Ratio of Hilton Worldwide Holdings was 89.43. The lowest was 48.73. And the median was 67.42.


Hilton Worldwide Holdings E10 Historical Data

The historical data trend for Hilton Worldwide Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hilton Worldwide Holdings E10 Chart

Hilton Worldwide Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 1.54 2.26 2.50 3.09

Hilton Worldwide Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.50 2.67 2.78 2.75 3.09

Competitive Comparison of Hilton Worldwide Holdings's E10

For the Lodging subindustry, Hilton Worldwide Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hilton Worldwide Holdings's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hilton Worldwide Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hilton Worldwide Holdings's Shiller PE Ratio falls into.



Hilton Worldwide Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hilton Worldwide Holdings's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1.967/133.1571*133.1571
=1.967

Current CPI (Dec. 2024) = 133.1571.

Hilton Worldwide Holdings Quarterly Data

per share eps CPI Adj_EPS
201503 0.416 99.621 0.556
201506 0.428 100.684 0.566
201509 0.748 100.392 0.992
201512 2.258 99.792 3.013
201603 0.844 100.470 1.119
201606 0.641 101.688 0.839
201609 0.508 101.861 0.664
201612 -1.119 101.863 -1.463
201703 0.131 102.862 0.170
201706 0.409 103.349 0.527
201709 0.411 104.136 0.526
201712 1.893 104.011 2.423
201803 0.414 105.290 0.524
201806 0.608 106.317 0.761
201809 0.463 106.507 0.579
201812 0.659 105.998 0.828
201903 0.478 107.251 0.593
201906 0.788 108.070 0.971
201909 0.908 108.329 1.116
201912 0.549 108.420 0.674
202003 0.054 108.902 0.066
202006 -1.376 108.767 -1.685
202009 -0.246 109.815 -0.298
202012 -0.666 109.897 -0.807
202103 -0.328 111.754 -0.391
202106 0.382 114.631 0.444
202109 0.731 115.734 0.841
202112 0.460 117.630 0.521
202203 0.681 121.301 0.748
202206 1.249 125.017 1.330
202209 1.273 125.227 1.354
202212 1.142 125.222 1.214
202303 0.719 127.348 0.752
202306 1.431 128.729 1.480
202309 1.349 129.860 1.383
202312 0.523 129.419 0.538
202403 0.957 131.776 0.967
202406 1.551 132.554 1.558
202409 1.243 133.029 1.244
202412 1.967 133.157 1.967

Add all the adjusted EPS together and divide 10 will get our e10.


Hilton Worldwide Holdings  (STU:HI91) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hilton Worldwide Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=211.70/3.09
=68.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hilton Worldwide Holdings was 89.43. The lowest was 48.73. And the median was 67.42.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hilton Worldwide Holdings E10 Related Terms

Thank you for viewing the detailed overview of Hilton Worldwide Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hilton Worldwide Holdings Business Description

Address
7930 Jones Branch Drive, Suite 1100, McLean, VA, USA, 22102
Hilton Worldwide Holdings operates more than 1.2 million rooms across its more than 20 brands serving the premium economy through luxury segments. Hampton and Hilton are the two largest brands, representing 27% and 18%, respectively, of the company's total rooms, as of Dec. 31, 2024. Recent brands launched over the last few years include Home2, Curio, Canopy, Spark, Tru, Tempo, and LivSmart, as well as a partnership with Small Luxury Hotels of the World and acquisitions of NoMad and Graduate Hotels. Managed and franchised hotels represent the vast majority of adjusted EBITDA, predominantly from the Americas.

Hilton Worldwide Holdings Headlines

No Headlines