Vidinext AG (STU:VXT) E10: €-0.03 (As of Dec. 2025)


STU:VXT Vidinext AG STU:VXT
37 GF Score
Price €0.22
GF Value €0.23
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Vidinext AG E10?

Vidinext AG STU:VXT +10.00% 37 E10 is €-0.03 as of Dec. 2025. GuruFocus rates STU:VXT with a GF Score™ of 37/100 and a GF Value™ of €0.23 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Vidinext AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was €-0.024. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €-0.03 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was -14.50% per year. During the past 5 years, the average E10 Growth Rate was -4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Vidinext AG was 34.10% per year. The lowest was -14.50% per year. And the median was 0.00% per year.

As of today (2026-06-27), Vidinext AG's current stock price is € 0.22. Vidinext AG's E10 for the fiscal year that ended in Dec. 2025 was €-0.03. Vidinext AG's Shiller PE Ratio of today is .


Vidinext AG  (STU:VXT) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Vidinext AG E10 Related Terms


Vidinext AG E10 Historical Data

* Premium members only.

The historical data trend for Vidinext AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidinext AG E10 Chart

Vidinext AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -0.01 -0.03 -0.03 -0.03

Vidinext AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.03 0.00 -0.03 0.00 -0.03

STU:VXT vs NFLX, DIS, WBD: E10 Comparison

For the Entertainment subindustry, Vidinext AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidinext AG Shiller PE Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Vidinext AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Vidinext AG's Shiller PE Ratio falls into.


STU:VXT
37GF Score
Vidinext AG STU:VXT
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidinext AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vidinext AG's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.024/107.1957*107.1957
=-0.024

Current CPI (Dec. 2025) = 107.1957.

Vidinext AG Annual Data

per_share_eps CPI Adj_EPS
201612 0.042 99.380 0.045
201712 -0.015 100.213 -0.016
201812 -0.016 100.906 -0.017
201912 -0.090 101.063 -0.095
202012 -0.035 100.241 -0.037
202112 -0.047 101.776 -0.050
202212 -0.065 104.666 -0.067
202312 -0.060 106.461 -0.060
202412 -0.022 107.128 -0.022
202512 -0.024 107.196 -0.024

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €-0.03 mean?
Vidinext AG (STU:VXT) has a E10 of €-0.03 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Vidinext AG and its competitors.
Is Vidinext AG's E10 too high?
Vidinext AG's current E10 is €-0.03. Overall, Vidinext AG has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vidinext AG's E10 compare to NFLX and DIS?
Vidinext AG's E10 of €-0.03 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Media - Diversified company?
A good E10 depends on the Media - Diversified industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Vidinext AG and its competitors. Vidinext AG's current E10 is €-0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidinext AG stock overvalued right now?
Based on GuruFocus' analysis, Vidinext AG (STU:VXT) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.23, compared to a current price of €0.22 — trading 4.3% below its estimated fair value. The current E10 is €-0.03. Vidinext AG's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Vidinext AG (STU:VXT), the current E10 is €-0.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidinext AG (STU:VXT) Overvalued in 2026?

Based on GuruFocus' analysis, Vidinext AG stock appears to be undervalued. The current stock price of €0.22 is trading 4.3% below its estimated GF Value™ of €0.23. GuruFocus considers Vidinext AG to be Significantly Overvalued.

Key valuation signals for STU:VXT:

  • E10: €-0.03
  • GF Value™: €0.23 vs. price of €0.22 (4.3% below fair value)
  • GF Score™: 37/100 with 4 warning signs

No single metric tells the full story. See the STU:VXT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidinext AG Business Description

Other Exchanges VXT:GermanyVXT:Germany
Address Poststrasse 24, PO box 1546, Zug, CHE, 6300
Vidinext AG is operating as an active film license trading company that also operates various Telemedia channels in Germany and Austria. It owns and licenses erotic film rights, and provides films through strategic alliances on the Internet with sales partners. It also organizes pay and free TV channels and VoD services. The company has four reportable segments which are Pay and free TV, Internet and new media, Audiotex, and Other Income. The company generates the majority of its revenue from Pay and free TV.
37GF Score

Get the complete analysis for STU:VXT

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.22
Price
€0.23
GF Value