Vidinext AG (STU:VXT) Scaled Net Operating Assets: 0.83 (As of Dec. 2025)


STU:VXT Vidinext AG STU:VXT
37 GF Score
Price €0.22
GF Value €0.23
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Vidinext AG Scaled Net Operating Assets?

Vidinext AG STU:VXT +10.00% 37 Scaled Net Operating Assets is 0.83 as of Dec. 2025. GuruFocus rates STU:VXT with a GF Score™ of 37/100 and a GF Value™ of €0.23 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Vidinext AG's operating assets for the quarter that ended in Dec. 2025 was €9.15 Mil. Vidinext AG's operating liabilities for the quarter that ended in Dec. 2025 was €0.84 Mil. Vidinext AG's Total Assets for the quarter that ended in Jun. 2025 was €10.05 Mil. Therefore, Vidinext AG's scaled net operating assets (SNOA) for the quarter that ended in Dec. 2025 was 0.83.


Vidinext AG Scaled Net Operating Assets Historical Data

* Premium members only.

The historical data trend for Vidinext AG's Scaled Net Operating Assets can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidinext AG Scaled Net Operating Assets Chart

Vidinext AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Scaled Net Operating Assets
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.51 0.39 0.33 0.32 0.78

Vidinext AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Scaled Net Operating Assets Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.36 0.34 0.34 0.51 0.83

STU:VXT vs NFLX, DIS, WBD: Scaled Net Operating Assets Comparison

For the Entertainment subindustry, Vidinext AG's Scaled Net Operating Assets, along with its competitors' market caps and Scaled Net Operating Assets data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidinext AG Scaled Net Operating Assets vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Vidinext AG's Scaled Net Operating Assets distribution charts can be found below:

* The bar in red indicates where Vidinext AG's Scaled Net Operating Assets falls into.


STU:VXT
37GF Score
Vidinext AG STU:VXT
Scaled Net Operating Assets is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidinext AG Scaled Net Operating Assets Calculation

Scaled Net Operating Assets (SNOA) is calculated as the difference between operating assets and operating liabilities, scaled by lagged total assets.

Vidinext AG's Scaled Net Operating Assets (SNOA) for the fiscal year that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(A: Dec. 2025 )
=(Operating Assets (A: Dec. 2025 )-Operating Liabilities (A: Dec. 2025 ))/Total Assets (A: Dec. 2024 )
=(9.149-0.839)/10.649
=0.78

where

Operating Assets(A: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=11.037 - 1.888
=9.149

Operating Liabilities(A: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=2.495 - 1.55 - 0.106
=0.839

Vidinext AG's Scaled Net Operating Assets (SNOA) for the quarter that ended in Dec. 2025 is calculated as

Scaled Net Operating Assets (SNOA)(Q: Dec. 2025 )
=(Operating Assets (Q: Dec. 2025 )-Operating Liabilities (Q: Dec. 2025 ))/Total Assets (Q: Jun. 2025 )
=(9.149-0.839)/10.048
=0.83

where

Operating Assets(Q: Dec. 2025 )
=Total Assets - Cash, Cash Equivalents, Marketable Securities
=11.037 - 1.888
=9.149

Operating Liabilities(Q: Dec. 2025 )
=Total Liabilities - Long-Term Debt & Capital Lease Obligation - Short-Term Debt & Capital Lease Obligation
=2.495 - 1.55 - 0.106
=0.839

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Scaled Net Operating Assets of 0.83 mean?
Vidinext AG (STU:VXT) has a Scaled Net Operating Assets of 0.83 as of Dec. 2025. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Vidinext AG and its competitors.
Is Vidinext AG's Scaled Net Operating Assets too high?
Vidinext AG's current Scaled Net Operating Assets is 0.83. Overall, Vidinext AG has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vidinext AG's Scaled Net Operating Assets compare to NFLX and DIS?
Vidinext AG's Scaled Net Operating Assets of 0.83 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Scaled Net Operating Assets for a Media - Diversified company?
A good Scaled Net Operating Assets depends on the Media - Diversified industry context. However, Scaled Net Operating Assets should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Scaled Net Operating Assets mean?
A high Scaled Net Operating Assets can signal that a stock is expensive relative to its fundamentals. Scaled net operating assets equals current-period operating assets less operating liabilities less prior-period total assets. View historical data on Vidinext AG and its competitors. Vidinext AG's current Scaled Net Operating Assets is 0.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidinext AG stock overvalued right now?
Based on GuruFocus' analysis, Vidinext AG (STU:VXT) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.23, compared to a current price of €0.22 — trading 4.3% below its estimated fair value. The current Scaled Net Operating Assets is 0.83. Vidinext AG's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Scaled Net Operating Assets calculated?
Scaled Net Operating Assets is calculated from a company's financial statements. For Vidinext AG (STU:VXT), the current Scaled Net Operating Assets is 0.83 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidinext AG (STU:VXT) Overvalued in 2026?

Based on GuruFocus' analysis, Vidinext AG stock appears to be undervalued. The current stock price of €0.22 is trading 4.3% below its estimated GF Value™ of €0.23. GuruFocus considers Vidinext AG to be Significantly Overvalued.

Key valuation signals for STU:VXT:

  • Scaled Net Operating Assets: 0.83
  • GF Value™: €0.23 vs. price of €0.22 (4.3% below fair value)
  • GF Score™: 37/100 with 4 warning signs

No single metric tells the full story. See the STU:VXT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidinext AG Business Description

Other Exchanges VXT:GermanyVXT:Germany
Address Poststrasse 24, PO box 1546, Zug, CHE, 6300
Vidinext AG is operating as an active film license trading company that also operates various Telemedia channels in Germany and Austria. It owns and licenses erotic film rights, and provides films through strategic alliances on the Internet with sales partners. It also organizes pay and free TV channels and VoD services. The company has four reportable segments which are Pay and free TV, Internet and new media, Audiotex, and Other Income. The company generates the majority of its revenue from Pay and free TV.
37GF Score

Get the complete analysis for STU:VXT

Scaled Net Operating Assets is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.22
Price
€0.23
GF Value