Vidinext AG (STU:VXT) Enterprise Value: €4.03 Mil (As of Jun. 27, 2026) ***


STU:VXT Vidinext AG STU:VXT
37 GF Score
Price €0.22
GF Value €0.10
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Vidinext AG Enterprise Value?

Vidinext AG STU:VXT +10.00% 37 Enterprise Value is €4.03 Mil as of Jun. 27, 2026. GuruFocus rates STU:VXT with a GF Score™ of 37/100 and a GF Value™ of €0.10 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Vidinext AG's Enterprise Value is €4.03 Mil. Vidinext AG's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.94 Mil. Therefore, Vidinext AG's EV-to-EBIT ratio for today is -4.31.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Vidinext AG's Enterprise Value is €4.03 Mil. Vidinext AG's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €0.21 Mil. Therefore, Vidinext AG's EV-to-EBITDA ratio for today is 19.20.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Vidinext AG's Enterprise Value is €4.03 Mil. Vidinext AG's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €6.73 Mil. Therefore, Vidinext AG's EV-to-Revenue ratio for today is 0.60.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Vidinext AG's Enterprise Value is €4.03 Mil. Vidinext AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.46 Mil. Therefore, Vidinext AG's EV-to-OCF ratio for today is -8.78.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Vidinext AG's Enterprise Value is €4.03 Mil. Vidinext AG's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-5.40 Mil. Therefore, Vidinext AG's EV-to-FCF ratio for today is -0.75.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Vidinext AG  (STU:VXT) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Vidinext AG's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4.032/-0.936
=-4.31

Vidinext AG's current Enterprise Value is €4.03 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vidinext AG's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.94 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Vidinext AG's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4.032/0.21
=19.20

Vidinext AG's current Enterprise Value is €4.03 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vidinext AG's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €0.21 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Vidinext AG's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4.032/6.733
=0.60

Vidinext AG's current Enterprise Value is €4.03 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vidinext AG's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €6.73 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Vidinext AG's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=4.032/-0.459
=-8.78

Vidinext AG's current Enterprise Value is €4.03 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vidinext AG's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.46 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Vidinext AG's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4.032/-5.395
=-0.75

Vidinext AG's current Enterprise Value is €4.03 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Vidinext AG's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-5.40 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vidinext AG Enterprise Value Related Terms


Vidinext AG Enterprise Value Historical Data

* Premium members only.

The historical data trend for Vidinext AG's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidinext AG Enterprise Value Chart

Vidinext AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -3.07 -2.38 1.47 1.82

Vidinext AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 -4.92 1.47 2.78 1.82

STU:VXT vs NFLX, DIS, WBD: Enterprise Value Comparison

For the Entertainment subindustry, Vidinext AG's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidinext AG Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Vidinext AG's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Vidinext AG's Enterprise Value falls into.


STU:VXT
37GF Score
Vidinext AG STU:VXT
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidinext AG Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Vidinext AG's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Vidinext AG's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €4.03 Mil mean?
Vidinext AG (STU:VXT) has a Enterprise Value of €4.03 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vidinext AG and its competitors.
Is Vidinext AG's Enterprise Value too high?
Vidinext AG's current Enterprise Value is €4.03 Mil. Overall, Vidinext AG has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vidinext AG's Enterprise Value compare to NFLX and DIS?
Vidinext AG's Enterprise Value of €4.03 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vidinext AG and its competitors. Vidinext AG's current Enterprise Value is €4.03 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidinext AG stock overvalued right now?
Based on GuruFocus' analysis, Vidinext AG (STU:VXT) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.10, compared to a current price of €0.22 — trading 120% above its estimated fair value. The current Enterprise Value is €4.03 Mil. Vidinext AG's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Vidinext AG (STU:VXT), the current Enterprise Value is €4.03 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidinext AG (STU:VXT) Overvalued in 2026?

Based on GuruFocus' analysis, Vidinext AG stock appears to be overvalued. The current stock price of €0.22 is trading 120% above its estimated GF Value™ of €0.10. GuruFocus considers Vidinext AG to be Significantly Overvalued.

Key valuation signals for STU:VXT:

  • Enterprise Value: €4.03 Mil
  • GF Value™: €0.10 vs. price of €0.22 (120% above fair value)
  • GF Score™: 37/100 with 4 warning signs

No single metric tells the full story. See the STU:VXT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidinext AG Business Description

Address Poststrasse 24, PO box 1546, Zug, CHE, 6300
Vidinext AG is operating as an active film license trading company that also operates various Telemedia channels in Germany and Austria. It owns and licenses erotic film rights, and provides films through strategic alliances on the Internet with sales partners. It also organizes pay and free TV channels and VoD services. The company has four reportable segments which are Pay and free TV, Internet and new media, Audiotex, and Other Income. The company generates the majority of its revenue from Pay and free TV.
37GF Score

Get the complete analysis for STU:VXT

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.22
Price
€0.10
GF Value