>
Switch to:

T-Mobile US E10

: $-4.20 (As of Dec. 2020)
View and export this data going back to 2007. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

T-Mobile US's adjusted earnings per share data for the three months ended in Dec. 2020 was $0.600. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-4.20 for the trailing ten years ended in Dec. 2020.

As of today (2021-03-03), T-Mobile US's current stock price is $118.840000. T-Mobile US's E10 for the quarter that ended in Dec. 2020 was $-4.20. T-Mobile US's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of T-Mobile US was 49.36. The lowest was 0.00. And the median was 23.65.


T-Mobile US E10 Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

T-Mobile US Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.01 -4.66 -4.49 -4.31 -4.20

T-Mobile US Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.31 -4.19 -4.28 -4.25 -4.20

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


T-Mobile US E10 Distribution

* The bar in red indicates where T-Mobile US's E10 falls into.



T-Mobile US E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted earnings per share data for the three months ended in Dec. 2020 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2020 (Change)*Current CPI (Dec. 2020)
=0.6/109.8968*109.8968
=0.600

Current CPI (Dec. 2020) = 109.8968.

T-Mobile US Quarterly Data

per share eps CPI Adj_EPS
201103 0.300 94.890 0.347
201106 0.460 95.319 0.530
201109 0.380 95.529 0.437
201112 -27.192 95.632 -31.248
201203 0.120 97.075 0.136
201206 0.780 96.661 0.887
201209 -28.900 97.595 -32.543
201212 0.180 97.158 0.204
201303 0.400 98.107 0.448
201306 -0.020 98.557 -0.022
201309 -0.050 98.536 -0.056
201312 -0.030 98.692 -0.033
201403 -0.190 100.023 -0.209
201406 0.480 100.520 0.525
201409 -0.120 100.176 -0.132
201412 0.120 98.604 0.134
201503 -0.090 99.824 -0.099
201506 0.420 100.691 0.458
201509 0.150 100.346 0.164
201512 0.340 99.957 0.374
201603 0.560 100.947 0.610
201606 0.250 101.524 0.271
201609 0.420 101.988 0.453
201612 0.450 102.456 0.483
201703 0.800 103.167 0.852
201706 0.670 103.278 0.713
201709 0.630 104.070 0.665
201712 3.110 104.578 3.268
201803 0.780 105.708 0.811
201806 0.920 106.324 0.951
201809 0.930 106.695 0.958
201812 0.750 106.200 0.776
201903 1.060 107.818 1.080
201906 1.090 108.250 1.107
201909 1.010 108.577 1.022
201912 0.870 108.841 0.878
202003 1.100 108.173 1.118
202006 0.090 109.318 0.090
202009 1.000 109.861 1.000
202012 0.600 109.897 0.600

Add all the adjusted EPS together and divide 10 will get our e10.


T-Mobile US  (NAS:TMUS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

T-Mobile US's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=118.840000/-4.2
=

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

During the past 13 years, the highest Shiller P/E Ratio of T-Mobile US was 49.36. The lowest was 0.00. And the median was 23.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


T-Mobile US E10 Related Terms


T-Mobile US E10 Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)