GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Topkey Corp (TPE:4536) » Definitions » E10

Topkey (TPE:4536) E10 : NT$13.12 (As of Dec. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Topkey E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Topkey's adjusted earnings per share data for the three months ended in Dec. 2024 was NT$6.670. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$13.12 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Topkey's average E10 Growth Rate was 12.00% per year. During the past 3 years, the average E10 Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Topkey was 16.60% per year. The lowest was 15.30% per year. And the median was 15.95% per year.

As of today (2025-03-23), Topkey's current stock price is NT$213.00. Topkey's E10 for the quarter that ended in Dec. 2024 was NT$13.12. Topkey's Shiller PE Ratio of today is 16.23.

During the past 13 years, the highest Shiller PE Ratio of Topkey was 23.00. The lowest was 12.94. And the median was 16.44.


Topkey E10 Historical Data

The historical data trend for Topkey's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Topkey E10 Chart

Topkey Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.63 8.28 10.61 11.71 13.12

Topkey Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.71 12.26 12.58 12.68 13.12

Competitive Comparison of Topkey's E10

For the Leisure subindustry, Topkey's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topkey's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Topkey's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Topkey's Shiller PE Ratio falls into.



Topkey E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Topkey's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=6.67/133.1571*133.1571
=6.670

Current CPI (Dec. 2024) = 133.1571.

Topkey Quarterly Data

per share eps CPI Adj_EPS
201503 0.740 99.621 0.989
201506 1.840 100.684 2.433
201509 2.660 100.392 3.528
201512 1.480 99.792 1.975
201603 1.510 100.470 2.001
201606 2.110 101.688 2.763
201609 2.200 101.861 2.876
201612 2.740 101.863 3.582
201703 0.150 102.862 0.194
201706 2.380 103.349 3.066
201709 1.710 104.136 2.187
201712 1.060 104.011 1.357
201803 0.220 105.290 0.278
201806 3.830 106.317 4.797
201809 2.730 106.507 3.413
201812 2.480 105.998 3.115
201903 1.970 107.251 2.446
201906 3.360 108.070 4.140
201909 2.780 108.329 3.417
201912 1.400 108.420 1.719
202003 0.720 108.902 0.880
202006 2.340 108.767 2.865
202009 2.380 109.815 2.886
202012 2.010 109.897 2.435
202103 2.500 111.754 2.979
202106 1.990 114.631 2.312
202109 1.800 115.734 2.071
202112 2.830 117.630 3.204
202203 3.140 121.301 3.447
202206 7.840 125.017 8.350
202209 9.320 125.227 9.910
202212 4.450 125.222 4.732
202303 3.580 127.348 3.743
202306 5.180 128.729 5.358
202309 4.160 129.860 4.266
202312 2.590 129.419 2.665
202403 4.280 131.776 4.325
202406 4.300 132.554 4.320
202409 3.510 133.029 3.513
202412 6.670 133.157 6.670

Add all the adjusted EPS together and divide 10 will get our e10.


Topkey  (TPE:4536) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Topkey's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=213.00/13.12
=16.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Topkey was 23.00. The lowest was 12.94. And the median was 16.44.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Topkey E10 Related Terms

Thank you for viewing the detailed overview of Topkey's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Topkey Business Description

Traded in Other Exchanges
N/A
Address
No. 18, 20th Road, Industrial Park, Taichung, TWN
Topkey Corp is mainly engaged in the production, processing, sale, international trading, and agency services of sporting goods, carbon fiber products, glass fiber products, and composite materials. Revenue from the sales of goods comes from the sales of sporting goods which accounts for the majority of the company's revenue, aviation products, and medical products. Revenue from the rendering of services comes from professional labor services. The company operates in Asia which is also its key revenue-generating market, Europe, America, and other regions.

Topkey Headlines

No Headlines