Topkey (TPE:4536) E10: NT$14.05 (As of Dec. 2025)


TPE:4536 Topkey Corp TPE:4536
85 GF Score
Price NT$164.00
GF Value NT$175.89
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Topkey E10?

Topkey TPE:4536 -1.20% 85 E10 is NT$14.05 as of Dec. 2025. GuruFocus rates TPE:4536 with a GF Score™ of 85/100 and a GF Value™ of NT$175.89 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Topkey's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$2.800. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$14.05 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Topkey's average E10 Growth Rate was 7.10% per year. During the past 3 years, the average E10 Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Topkey was 16.60% per year. The lowest was 9.80% per year. And the median was 13.20% per year.

As of today (2026-06-28), Topkey's current stock price is NT$164.00. Topkey's E10 for the quarter that ended in Dec. 2025 was NT$14.05. Topkey's Shiller PE Ratio of today is 11.67.

During the past 13 years, the highest Shiller PE Ratio of Topkey was 22.76. The lowest was 10.64. And the median was 15.74.


Topkey  (TPE:4536) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Topkey's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=164.00/14.05
=11.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Topkey was 22.76. The lowest was 10.64. And the median was 15.74.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Topkey E10 Related Terms


Topkey E10 Historical Data

* Premium members only.

The historical data trend for Topkey's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Topkey E10 Chart

Topkey Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.28 10.61 11.71 13.12 14.05

Topkey Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.12 13.70 13.88 14.00 14.05

TPE:4536 vs AS, HAS, LTH: E10 Comparison

For the Leisure subindustry, Topkey's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Topkey Shiller PE Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Topkey's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Topkey's Shiller PE Ratio falls into.


TPE:4536
85GF Score
Topkey Corp TPE:4536
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Topkey E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Topkey's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.8/324.0540*324.0540
=2.800

Current CPI (Dec. 2025) = 324.0540.

Topkey Quarterly Data

per share eps CPI Adj_EPS
201603 1.510 238.132 2.055
201606 2.110 241.018 2.837
201609 2.200 241.428 2.953
201612 2.740 241.432 3.678
201703 0.150 243.801 0.199
201706 2.380 244.955 3.149
201709 1.710 246.819 2.245
201712 1.060 246.524 1.393
201803 0.220 249.554 0.286
201806 3.830 251.989 4.925
201809 2.730 252.439 3.504
201812 2.480 251.233 3.199
201903 1.970 254.202 2.511
201906 3.360 256.143 4.251
201909 2.780 256.759 3.509
201912 1.400 256.974 1.765
202003 0.720 258.115 0.904
202006 2.340 257.797 2.941
202009 2.380 260.280 2.963
202012 2.010 260.474 2.501
202103 2.500 264.877 3.059
202106 1.990 271.696 2.373
202109 1.800 274.310 2.126
202112 2.830 278.802 3.289
202203 3.140 287.504 3.539
202206 7.840 296.311 8.574
202209 9.320 296.808 10.176
202212 4.450 296.797 4.859
202303 3.580 301.836 3.844
202306 5.180 305.109 5.502
202309 4.160 307.789 4.380
202312 2.590 306.746 2.736
202403 4.280 312.332 4.441
202406 4.300 314.175 4.435
202409 3.510 315.301 3.607
202412 6.670 315.605 6.849
202503 5.080 319.799 5.148
202506 3.100 322.561 3.114
202509 3.850 324.800 3.841
202512 2.800 324.054 2.800

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$14.05 mean?
Topkey (TPE:4536) has a E10 of NT$14.05 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Topkey and its competitors.
Is Topkey's E10 too high?
Topkey's current E10 is NT$14.05. Overall, Topkey has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Topkey's E10 compare to AS and HAS?
Topkey's E10 of NT$14.05 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Travel & Leisure company?
A good E10 depends on the Travel & Leisure industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Topkey and its competitors. Topkey's current E10 is NT$14.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Topkey stock overvalued right now?
Based on GuruFocus' analysis, Topkey (TPE:4536) is currently considered Fairly Valued. The stock's GF Value™ is NT$175.89, compared to a current price of NT$164.00 — trading 6.8% below its estimated fair value. The current E10 is NT$14.05. Topkey's overall GF Score™ is 85/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Topkey (TPE:4536), the current E10 is NT$14.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Topkey (TPE:4536) Overvalued in 2026?

Based on GuruFocus' analysis, Topkey stock appears to be undervalued. The current stock price of NT$164.00 is trading 6.8% below its estimated GF Value™ of NT$175.89. GuruFocus considers Topkey to be Fairly Valued.

Key valuation signals for TPE:4536:

  • E10: NT$14.05
  • GF Value™: NT$175.89 vs. price of NT$164.00 (6.8% below fair value)
  • GF Score™: 85/100 with 4 warning signs

No single metric tells the full story. See the TPE:4536 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Topkey Business Description

Address No. 18, 20th Road, Industrial Park, Taichung, TWN
Topkey Corp is mainly engaged in the production, processing, sale, international trading, and agency services of sporting goods, carbon fiber products, glass fiber products, and composite materials. Revenue from the sales of goods comes from the sales of sporting goods which accounts for the majority of the company's revenue, aviation products, and medical products. Revenue from the rendering of services comes from professional labor services. The company operates in Asia which is also its key revenue-generating market, Europe, America, and other regions.
85GF Score

Get the complete analysis for TPE:4536

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$164.00
Price
NT$175.89
GF Value