Hokkaido Coca-Cola Bottling Co (TSE:2573) E10: 円95.77 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2573 Hokkaido Coca-Cola Bottling Co Ltd TSE:2573
57 GF Score
Price 円4,000.00
GF Value 円2,985.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Hokkaido Coca-Cola Bottling Co E10?

Hokkaido Coca-Cola Bottling Co TSE:2573 +0.13% 57 E10 is 円95.77 as of Dec. 2025. GuruFocus rates TSE:2573 with a GF Score™ of 57/100 and a GF Value™ of 円2,985.30 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hokkaido Coca-Cola Bottling Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円17.110. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円95.77 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average E10 Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hokkaido Coca-Cola Bottling Co was 10.70% per year. The lowest was -7.30% per year. And the median was -4.10% per year.

As of today (2026-07-14), Hokkaido Coca-Cola Bottling Co's current stock price is 円4000.00. Hokkaido Coca-Cola Bottling Co's E10 for the quarter that ended in Dec. 2025 was 円95.77. Hokkaido Coca-Cola Bottling Co's Shiller PE Ratio of today is 41.77.

During the past 13 years, the highest Shiller PE Ratio of Hokkaido Coca-Cola Bottling Co was 45.37. The lowest was 16.60. And the median was 28.93.


Hokkaido Coca-Cola Bottling Co  (TSE:2573) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hokkaido Coca-Cola Bottling Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4000.00/95.77
=41.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hokkaido Coca-Cola Bottling Co was 45.37. The lowest was 16.60. And the median was 28.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hokkaido Coca-Cola Bottling Co E10 Related Terms


Hokkaido Coca-Cola Bottling Co E10 Historical Data

* Premium members only.

The historical data trend for Hokkaido Coca-Cola Bottling Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hokkaido Coca-Cola Bottling Co E10 Chart

Hokkaido Coca-Cola Bottling Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 69.28 70.68 79.47 0.00 95.77

Hokkaido Coca-Cola Bottling Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87.07 94.60 97.52 95.77 0.00

TSE:2573 vs KO, PEP, MNST: E10 Comparison

For the Beverages - Non-Alcoholic subindustry, Hokkaido Coca-Cola Bottling Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hokkaido Coca-Cola Bottling Co Shiller PE Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Hokkaido Coca-Cola Bottling Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hokkaido Coca-Cola Bottling Co's Shiller PE Ratio falls into.


TSE:2573
57GF Score
Hokkaido Coca-Cola Bottling Co Ltd TSE:2573
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hokkaido Coca-Cola Bottling Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hokkaido Coca-Cola Bottling Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.11/113.0000*113.0000
=17.110

Current CPI (Dec. 2025) = 113.0000.

Hokkaido Coca-Cola Bottling Co Quarterly Data

per share eps CPI Adj_EPS
201512 -1.600 98.100 -1.843
201603 3.750 97.900 4.328
201606 36.100 98.100 41.583
201609 65.000 98.000 74.949
201612 3.764 98.400 4.322
201703 24.675 98.100 28.423
201706 29.145 98.500 33.435
201709 64.542 98.800 73.818
201712 10.609 99.400 12.061
201803 13.425 99.200 15.293
201806 37.440 99.200 42.648
201809 46.925 99.900 53.078
201812 -1.170 99.700 -1.326
201903 -2.050 99.700 -2.323
201906 32.377 99.800 36.659
201909 53.765 100.100 60.694
201912 13.006 100.500 14.624
202003 -1.160 100.300 -1.307
202006 -4.586 99.900 -5.187
202009 49.285 99.900 55.748
202012 13.828 99.300 15.736
202103 -13.655 99.900 -15.446
202106 19.373 99.500 22.001
202109 38.980 100.100 44.003
202112 -1.617 100.100 -1.825
202203 -27.980 101.100 -31.273
202206 39.169 101.800 43.478
202209 23.720 103.100 25.998
202212 5.879 104.100 6.382
202303 -12.960 104.400 -14.028
202306 45.930 105.200 49.335
202309 72.900 106.200 77.568
202312 -9.480 106.800 -10.030
202403 12.860 107.200 13.556
202406 42.850 108.200 44.751
202412 0.000 110.700 0.000
202503 11.290 111.100 11.483
202506 41.610 111.700 42.094
202509 52.760 112.000 53.231
202512 17.110 113.000 17.110

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円95.77 mean?
Hokkaido Coca-Cola Bottling Co (TSE:2573) has a E10 of 円95.77 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hokkaido Coca-Cola Bottling Co and its competitors.
Is Hokkaido Coca-Cola Bottling Co's E10 too high?
Hokkaido Coca-Cola Bottling Co's current E10 is 円95.77. Overall, Hokkaido Coca-Cola Bottling Co has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hokkaido Coca-Cola Bottling Co's E10 compare to KO and PEP?
Hokkaido Coca-Cola Bottling Co's E10 of 円95.77 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Non-Alcoholic company?
A good E10 depends on the Beverages - Non-Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Hokkaido Coca-Cola Bottling Co and its competitors. Hokkaido Coca-Cola Bottling Co's current E10 is 円95.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hokkaido Coca-Cola Bottling Co stock overvalued right now?
Based on GuruFocus' analysis, Hokkaido Coca-Cola Bottling Co (TSE:2573) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,985.30, compared to a current price of 円4,000.00 — trading 34% above its estimated fair value. The current E10 is 円95.77. Hokkaido Coca-Cola Bottling Co's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Hokkaido Coca-Cola Bottling Co (TSE:2573), the current E10 is 円95.77 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hokkaido Coca-Cola Bottling Co (TSE:2573) Overvalued in 2026?

Based on GuruFocus' analysis, Hokkaido Coca-Cola Bottling Co stock appears to be overvalued. The current stock price of 円4,000.00 is trading 34% above its estimated GF Value™ of 円2,985.30. GuruFocus considers Hokkaido Coca-Cola Bottling Co to be Significantly Overvalued.

Key valuation signals for TSE:2573:

  • E10: 円95.77
  • GF Value™: 円2,985.30 vs. price of 円4,000.00 (34% above fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the TSE:2573 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hokkaido Coca-Cola Bottling Co Business Description

Address 1-2-1 Kiyota-Ichijo, Kiyota Ward, Sapporo, JPN, 004-8588
Hokkaido Coca-Cola Bottling Co Ltd manufactures and sells soft drinks in Hokkaido, Japan.
57GF Score

Get the complete analysis for TSE:2573

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,000.00
Price
円2,985.30
GF Value