CVS Bay Area (TSE:2687) E10: 円40.25 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2687 CVS Bay Area Inc TSE:2687
43 GF Score
Price 円500.00
GF Value 円621.92
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is CVS Bay Area E10?

CVS Bay Area TSE:2687 43 E10 is 円40.25 as of Feb. 2026. GuruFocus rates TSE:2687 with a GF Score™ of 43/100 and a GF Value™ of 円621.92 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

CVS Bay Area's adjusted earnings per share data for the three months ended in Feb. 2026 was 円-225.320. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円40.25 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average E10 Growth Rate was 36.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of CVS Bay Area was 111.70% per year. The lowest was -22.60% per year. And the median was 36.70% per year.

As of today (2026-09-08), CVS Bay Area's current stock price is 円500.00. CVS Bay Area's E10 for the quarter that ended in Feb. 2026 was 円40.25. CVS Bay Area's Shiller PE Ratio of today is 12.42.

During the past 13 years, the highest Shiller PE Ratio of CVS Bay Area was 235.39. The lowest was 7.55. And the median was 15.37.


CVS Bay Area  (TSE:2687) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

CVS Bay Area's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=500.00/40.25
=12.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of CVS Bay Area was 235.39. The lowest was 7.55. And the median was 15.37.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


CVS Bay Area E10 Related Terms


CVS Bay Area E10 Historical Data

* Premium members only.

The historical data trend for CVS Bay Area's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CVS Bay Area E10 Chart

CVS Bay Area Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.51 15.75 50.28 0.00 40.25

CVS Bay Area Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 66.97 63.59 64.11 40.25 0.00

TSE:2687 vs KR: E10 Comparison

For the Grocery Stores subindustry, CVS Bay Area's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CVS Bay Area Shiller PE Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CVS Bay Area's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where CVS Bay Area's Shiller PE Ratio falls into.


TSE:2687
43GF Score
CVS Bay Area Inc TSE:2687
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CVS Bay Area E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CVS Bay Area's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=-225.32/112.2000*112.2000
=-225.320

Current CPI (Feb. 2026) = 112.2000.

CVS Bay Area Quarterly Data

per share eps CPI Adj_EPS
201602 20.394 97.800 23.397
201605 13.530 98.200 15.459
201608 16.290 97.900 18.669
201611 3.810 98.600 4.336
201702 -14.503 98.100 -16.588
201705 2.350 98.600 2.674
201708 8.270 98.500 9.420
201711 0.990 99.100 1.121
201802 -68.230 99.500 -76.939
201805 707.500 99.300 799.411
201808 13.220 99.800 14.863
201811 127.598 100.000 143.165
201902 -78.300 99.700 -88.117
201905 14.970 100.000 16.796
201908 14.768 100.000 16.570
201911 13.847 100.500 15.459
202002 -124.890 100.300 -139.707
202005 -71.440 100.100 -80.076
202008 15.148 100.100 16.979
202011 -63.930 99.500 -72.090
202102 -114.780 99.800 -129.041
202105 -38.570 99.400 -43.537
202108 -7.844 99.700 -8.827
202111 -12.000 100.100 -13.451
202202 -110.044 100.700 -122.611
202205 -3.110 101.800 -3.428
202208 -12.692 102.700 -13.866
202211 -0.470 103.900 -0.508
202302 13.528 104.000 14.595
202305 27.620 105.100 29.486
202308 20.915 105.900 22.159
202311 31.160 106.900 32.705
202402 61.620 106.900 64.675
202405 31.670 108.100 32.871
202408 133.598 109.100 137.394
202502 0.000 110.800 0.000
202505 9.330 111.800 9.363
202508 -22.750 112.100 -22.770
202511 7.830 113.200 7.761
202602 -225.320 112.200 -225.320

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円40.25 mean?
CVS Bay Area (TSE:2687) has a E10 of 円40.25 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on CVS Bay Area and its competitors.
Is CVS Bay Area's E10 too high?
CVS Bay Area's current E10 is 円40.25. Overall, CVS Bay Area has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CVS Bay Area's E10 compare to KR?
CVS Bay Area's E10 of 円40.25 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Defensive company?
A good E10 depends on the Retail - Defensive industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on CVS Bay Area and its competitors. CVS Bay Area's current E10 is 円40.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CVS Bay Area stock overvalued right now?
Based on GuruFocus' analysis, CVS Bay Area (TSE:2687) is currently considered Modestly Undervalued. The stock's GF Value™ is 円621.92, compared to a current price of 円500.00 — trading 19.6% below its estimated fair value. The current E10 is 円40.25. CVS Bay Area's overall GF Score™ is 43/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For CVS Bay Area (TSE:2687), the current E10 is 円40.25 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CVS Bay Area (TSE:2687) Overvalued in 2026?

Based on GuruFocus' analysis, CVS Bay Area stock appears to be undervalued. The current stock price of 円500.00 is trading 19.6% below its estimated GF Value™ of 円621.92. GuruFocus considers CVS Bay Area to be Modestly Undervalued.

Key valuation signals for TSE:2687:

  • E10: 円40.25
  • GF Value™: 円621.92 vs. price of 円500.00 (19.6% below fair value)
  • GF Score™: 43/100 with 6 warning signs

No single metric tells the full story. See the TSE:2687 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CVS Bay Area Business Description

Address 1-7-1 Nakase Mihama Ward, 26th floor, CVS Bay Area Building, Chiba, JPN, 261-0023
CVS Bay Area Inc engaged in operating convenience store named Lawson and business hotel named Bay Hotel. The company is also engaged in mansion front business at condominiums and reception and office butler service for enterprise, and cleaning business.
43GF Score

Get the complete analysis for TSE:2687

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円500.00
Price
円621.92
GF Value