CVS Bay Area (TSE:2687) Cyclically Adjusted Book per Share: 円802.78 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2687 CVS Bay Area Inc TSE:2687
40 GF Score
Price 円507.00
GF Value 円620.87
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is CVS Bay Area Cyclically Adjusted Book per Share?

CVS Bay Area TSE:2687 +0.20% 40 Cyclically Adjusted Book per Share is 円802.78 as of Feb. 2026. GuruFocus rates TSE:2687 with a GF Score™ of 40/100 and a GF Value™ of 円620.87 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CVS Bay Area's adjusted book value per share for the three months ended in Feb. 2026 was 円633.260. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円802.78 for the trailing ten years ended in Feb. 2026.

During the past 12 months, CVS Bay Area's average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CVS Bay Area was 5.60% per year. The lowest was 0.00% per year. And the median was 1.80% per year.

As of today (2026-08-25), CVS Bay Area's current stock price is 円507.00. CVS Bay Area's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円802.78. CVS Bay Area's Cyclically Adjusted PB Ratio of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CVS Bay Area was 1.50. The lowest was 0.49. And the median was 0.71.


CVS Bay Area  (TSE:2687) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CVS Bay Area's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=507.00/802.78
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CVS Bay Area was 1.50. The lowest was 0.49. And the median was 0.71.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CVS Bay Area Cyclically Adjusted Book per Share Related Terms


CVS Bay Area Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CVS Bay Area's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CVS Bay Area Cyclically Adjusted Book per Share Chart

CVS Bay Area Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 673.11 682.21 705.39 759.53 802.78

CVS Bay Area Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 776.79 788.79 806.01 802.78 0.00

TSE:2687 vs KR: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, CVS Bay Area's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CVS Bay Area Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CVS Bay Area's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CVS Bay Area's Cyclically Adjusted PB Ratio falls into.


TSE:2687
40GF Score
CVS Bay Area Inc TSE:2687
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CVS Bay Area Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CVS Bay Area's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=633.26/112.2000*112.2000
=633.260

Current CPI (Feb. 2026) = 112.2000.

CVS Bay Area Quarterly Data

Book Value per Share CPI Adj_Book
201602 440.073 97.800 504.869
201605 443.630 98.200 506.877
201608 455.012 97.900 521.474
201611 458.812 98.600 522.096
201702 444.308 98.100 508.169
201705 436.657 98.600 496.886
201708 444.931 98.500 506.815
201711 445.923 99.100 504.869
201802 377.686 99.500 425.893
201805 1,065.083 99.300 1,203.447
201808 1,088.904 99.800 1,224.199
201811 1,202.598 100.000 1,349.315
201902 1,123.787 99.700 1,264.683
201905 1,120.308 100.000 1,256.986
201908 1,131.206 100.000 1,269.213
201911 1,134.651 100.500 1,266.745
202002 1,006.331 100.300 1,125.726
202005 924.906 100.100 1,036.708
202008 940.054 100.100 1,053.687
202011 868.135 99.500 978.942
202102 753.372 99.800 846.977
202105 708.811 99.400 800.086
202108 700.967 99.700 788.852
202111 684.107 100.100 766.801
202202 574.194 100.700 639.767
202205 565.083 101.800 622.813
202208 552.390 102.700 603.487
202211 542.407 103.900 585.737
202302 555.936 104.000 599.769
202305 575.561 105.100 614.443
202308 596.477 105.900 631.961
202311 619.317 106.900 650.022
202402 680.553 106.900 714.294
202405 702.229 108.100 728.863
202408 834.945 109.100 858.669
202502 887.191 110.800 898.401
202505 883.526 111.800 886.687
202508 860.772 112.100 861.540
202511 858.600 113.200 851.015
202602 633.260 112.200 633.260

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円802.78 mean?
CVS Bay Area (TSE:2687) has a Cyclically Adjusted Book per Share of 円802.78 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CVS Bay Area and its competitors.
Is CVS Bay Area's Cyclically Adjusted Book per Share too high?
CVS Bay Area's current Cyclically Adjusted Book per Share is 円802.78. Overall, CVS Bay Area has a GF Score™ of 40/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CVS Bay Area's Cyclically Adjusted Book per Share compare to KR?
CVS Bay Area's Cyclically Adjusted Book per Share of 円802.78 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CVS Bay Area and its competitors. CVS Bay Area's current Cyclically Adjusted Book per Share is 円802.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CVS Bay Area stock overvalued right now?
Based on GuruFocus' analysis, CVS Bay Area (TSE:2687) is currently considered Modestly Undervalued. The stock's GF Value™ is 円620.87, compared to a current price of 円507.00 — trading 18.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円802.78. CVS Bay Area's overall GF Score™ is 40/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CVS Bay Area (TSE:2687), the current Cyclically Adjusted Book per Share is 円802.78 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CVS Bay Area (TSE:2687) Overvalued in 2026?

Based on GuruFocus' analysis, CVS Bay Area stock appears to be undervalued. The current stock price of 円507.00 is trading 18.3% below its estimated GF Value™ of 円620.87. GuruFocus considers CVS Bay Area to be Modestly Undervalued.

Key valuation signals for TSE:2687:

  • Cyclically Adjusted Book per Share: 円802.78
  • GF Value™: 円620.87 vs. price of 円507.00 (18.3% below fair value)
  • GF Score™: 40/100 with 6 warning signs

No single metric tells the full story. See the TSE:2687 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CVS Bay Area Business Description

Address 1-7-1 Nakase Mihama Ward, 26th floor, CVS Bay Area Building, Chiba, JPN, 261-0023
CVS Bay Area Inc engaged in operating convenience store named Lawson and business hotel named Bay Hotel. The company is also engaged in mansion front business at condominiums and reception and office butler service for enterprise, and cleaning business.
40GF Score

Get the complete analysis for TSE:2687

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円507.00
Price
円620.87
GF Value